REDERNES TRYGDEFOND

0158 OSLO

Finances

Share Ownership

Return on Equity

−16,14 %

Current Ratio

1 505

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−1 699 000	631 000	192 000	648 000
Total Assets	10 535 000	12 235 000	11 605 000	11 417 000
Total Equity	10 529 000	12 227 000	11 597 000	11 404 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	365 000	469 000	460 000	457 000
Operating Profit	−365 000	−469 000	−460 000	−457 000
Financial Income	1 000	1 099 000	652 000	1 105 000
Financial Costs	1 335 000	0	0	0
Financial Balance	−1 334 000	1 099 000	652 000	1 105 000
Earnings Before Tax	−1 699 000	631 000	192 000	648 000
Tax	0	0	0	0
Net Income	−1 699 000	631 000	192 000	648 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	10 535 000	12 235 000	11 605 000	11 417 000
Total Assets	10 535 000	12 235 000	11 605 000	11 417 000
Total Retained Equity	7 502 000	9 201 000	11 597 000	11 404 000
Total Equity	10 529 000	12 227 000	11 597 000	11 404 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	7 000	8 000	8 000	13 000
Total Equity and Debt	10 535 000	12 235 000	11 605 000	11 417 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	365 000	469 000	460 000	457 000
Operating Profit	−365 000	−469 000	−460 000	−457 000
Financial Income	1 000	1 099 000	652 000	1 105 000
Financial Costs	1 335 000	0	0	0
Financial Balance	−1 334 000	1 099 000	652 000	1 105 000
Dividends	0	0	0	0
Net Income	−1 699 000	631 000	192 000	648 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	10 353 000	11 988 000	11 389 000	11 407 000
Cash, Bank	182 000	247 000	216 000	10 000
Total Current Assets	10 535 000	12 235 000	11 605 000	11 417 000
Total Assets	10 535 000	12 235 000	11 605 000	11 417 000
Total Equity	10 529 000	12 227 000	11 597 000	11 404 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	7 000	0	8 000	7 000
Dividends	0	0	0	0
Other Current Debt	0	8 000	0	5 000
Total Current Debt	7 000	8 000	8 000	13 000
Total Equity and Debt	10 535 000	12 235 000	11 605 000	11 417 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−16,14 %	5,16 %	1,66 %	5,68 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1 505	1 529,38	1 450,63	878,23
Quick Ratio	1 505	1 529,38	1 450,63	878,23
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-