company

SAMEIET MELTZERSGATE 16

0195 OSLO

Finances

Share Ownership

Return on Equity

46,52 %

Current Ratio

6,55

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	908 000	915 000	554 000	1 435 000
Net Income	341 000	50 000	6 000	−512 000
Total Assets	865 000	512 000	447 000	464 000
Total Equity	733 000	392 000	342 000	337 000

Income (NOK)	2022	2021	2020	2019
Revenue	908 000	915 000	554 000	1 435 000
Expenditure	578 000	876 000	562 000	1 961 000
Operating Profit	330 000	39 000	−7 000	−526 000
Financial Income	10 000	11 000	13 000	14 000
Financial Costs	0	0	0	0
Financial Balance	10 000	11 000	13 000	14 000
Earnings Before Tax	340 000	50 000	6 000	−512 000
Tax	0	0	0	0
Net Income	341 000	50 000	6 000	−512 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	865 000	512 000	447 000	464 000
Total Assets	865 000	512 000	447 000	464 000
Total Retained Equity	0	392 000	342 000	337 000
Total Equity	733 000	392 000	342 000	337 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	132 000	120 000	105 000	128 000
Total Equity and Debt	865 000	512 000	447 000	464 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	908 000	914 000	554 000	1 045 000
Other Income	0	1 000	0	390 000
Revenue	908 000	915 000	554 000	1 435 000
Cost of Goods Sold	0	0	0	0
Salary Costs	57 000	29 000	29 000	17 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	578 000	876 000	562 000	1 961 000
Operating Profit	330 000	39 000	−7 000	−526 000
Financial Income	10 000	11 000	13 000	14 000
Financial Costs	0	0	0	0
Financial Balance	10 000	11 000	13 000	14 000
Dividends	0	0	0	0
Net Income	341 000	50 000	6 000	−512 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	658 000	296 000	265 000	368 000
Total Current Assets	865 000	512 000	447 000	464 000
Total Assets	865 000	512 000	447 000	464 000
Total Equity	733 000	392 000	342 000	337 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	104 000	89 000	85 000	120 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	28 000	31 000	19 000	7 000
Total Current Debt	132 000	120 000	105 000	128 000
Total Equity and Debt	865 000	512 000	447 000	464 000

Financial indicators	2022	2021	2020	2019
Return on Equity	46,52 %	12,76 %	1,75 %	−151,93 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	36,34 %	4,26 %	−1,26 %	−36,66 %
Current Ratio	6,55	4,27	4,26	3,63
Quick Ratio	6,55	4,27	4,26	3,63
Equity Ratio	0,85	0,77	0,77	0,73
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English