company

SAMEIET MARIDALSVEIEN 59

0484 OSLO

Finances

Share Ownership

Return on Equity

−6,64 %

Current Ratio

1,02

Debt-to-Equity Ratio

−1,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 190 000	1 985 000	1 954 000	1 822 000
Net Income	140 000	417 000	−38 000	346 000
Total Assets	1 857 000	983 000	1 010 000	1 515 000
Total Equity	−2 110 000	−2 250 000	−2 667 000	−2 629 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 190 000	1 985 000	1 954 000	1 822 000
Expenditure	4 990 000	1 487 000	1 889 000	1 346 000
Operating Profit	200 000	498 000	65 000	476 000
Financial Income	14 000	1 000	1 000	16 000
Financial Costs	−59 000	−81 000	−103 000	−130 000
Financial Balance	73 000	82 000	104 000	146 000
Earnings Before Tax	99 000	372 000	−83 000	345 000
Tax	0	0	0	0
Net Income	140 000	417 000	−38 000	346 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 857 000	983 000	1 010 000	1 515 000
Total Assets	1 857 000	983 000	1 010 000	1 515 000
Total Retained Equity	−2 110 000	−2 250 000	−2 667 000	−2 629 000
Total Equity	−2 110 000	−2 250 000	−2 667 000	−2 629 000
Total Long-Term Debt	2 145 000	2 502 000	2 915 000	3 248 000
Total Current Debt	1 821 000	731 000	762 000	896 000
Total Equity and Debt	1 857 000	983 000	1 010 000	1 515 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	5 190 000	1 985 000	1 954 000	1 822 000
Revenue	5 190 000	1 985 000	1 954 000	1 822 000
Cost of Goods Sold	0	0	0	0
Salary Costs	80 000	11 000	80 000	114 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 990 000	1 487 000	1 889 000	1 346 000
Operating Profit	200 000	498 000	65 000	476 000
Financial Income	14 000	1 000	1 000	16 000
Financial Costs	−59 000	−81 000	−103 000	−130 000
Financial Balance	73 000	82 000	104 000	146 000
Dividends	0	0	0	0
Net Income	140 000	417 000	−38 000	346 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	848 000	90 000	571 000	836 000
Total Current Assets	1 857 000	983 000	1 010 000	1 515 000
Total Assets	1 857 000	983 000	1 010 000	1 515 000
Total Equity	−2 110 000	−2 250 000	−2 667 000	−2 629 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 145 000	2 502 000	2 915 000	3 248 000
Creditors	1 053 000	22 000	176 000	238 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	768 000	709 000	586 000	657 000
Total Current Debt	1 821 000	731 000	762 000	896 000
Total Equity and Debt	1 857 000	983 000	1 010 000	1 515 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−6,64 %	−18,53 %	1,42 %	−13,16 %
Debt-to-Equity Ratio	−1,02	−1,11	−1,09	−1,24
Operating Profit Margin	3,85 %	25,09 %	3,33 %	26,13 %
Current Ratio	1,02	1,34	1,33	1,69
Quick Ratio	1,02	1,34	1,33	1,69
Equity Ratio	−1,14	−2,29	−2,64	−1,74
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English