DØNSKITOPPEN BOLIGSAMEIE

0569 OSLO

Finances

Share Ownership

Return on Equity

19,37 %

Current Ratio

15,15

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 464 000	2 383 000	2 290 000	2 050 000
Net Income	405 000	261 000	568 000	−5 000
Total Assets	2 235 000	1 836 000	1 555 000	1 004 000
Total Equity	2 091 000	1 687 000	1 425 000	857 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 464 000	2 383 000	2 290 000	2 050 000
Expenditure	2 080 000	2 143 000	1 743 000	2 074 000
Operating Profit	384 000	240 000	548 000	−25 000
Financial Income	21 000	21 000	21 000	19 000
Financial Costs	0	0	0	0
Financial Balance	21 000	21 000	21 000	19 000
Earnings Before Tax	405 000	261 000	569 000	−6 000
Tax	0	0	0	0
Net Income	405 000	261 000	568 000	−5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	69 000	69 000	69 000	69 000
Total Current Assets	2 166 000	1 767 000	1 486 000	935 000
Total Assets	2 235 000	1 836 000	1 555 000	1 004 000
Total Retained Equity	2 091 000	1 687 000	1 425 000	857 000
Total Equity	2 091 000	1 687 000	1 425 000	857 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	143 000	150 000	130 000	147 000
Total Equity and Debt	2 235 000	1 836 000	1 555 000	1 004 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 608 000	1 535 000	1 462 000	1 462 000
Other Income	856 000	848 000	829 000	588 000
Revenue	2 464 000	2 383 000	2 290 000	2 050 000
Cost of Goods Sold	0	0	0	0
Salary Costs	114 000	114 000	63 000	63 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 080 000	2 143 000	1 743 000	2 074 000
Operating Profit	384 000	240 000	548 000	−25 000
Financial Income	21 000	21 000	21 000	19 000
Financial Costs	0	0	0	0
Financial Balance	21 000	21 000	21 000	19 000
Dividends	0	0	0	0
Net Income	405 000	261 000	568 000	−5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	69 000	69 000	69 000	69 000
Fixtures	0	0	0	0
Total Tangible Assets	69 000	69 000	69 000	69 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	69 000	69 000	69 000	69 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 650 000	1 605 000	1 334 000	757 000
Total Current Assets	2 166 000	1 767 000	1 486 000	935 000
Total Assets	2 235 000	1 836 000	1 555 000	1 004 000
Total Equity	2 091 000	1 687 000	1 425 000	857 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	71 000	45 000	22 000	30 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	72 000	105 000	108 000	117 000
Total Current Debt	143 000	150 000	130 000	147 000
Total Equity and Debt	2 235 000	1 836 000	1 555 000	1 004 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,37 %	15,47 %	39,86 %	−0,58 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	15,58 %	10,07 %	23,93 %	−1,22 %
Current Ratio	15,15	11,78	11,43	6,36
Quick Ratio	15,15	11,78	11,43	6,36
Equity Ratio	0,94	0,92	0,92	0,85
Gross Profit Margin	100 %	100 %	100 %	100 %