LINDEBERGLIA BOLIGSAMEIE

0181 OSLO

Finances

Share Ownership

Return on Equity

−12,32 %

Current Ratio

11,73

Debt-to-Equity Ratio

−1,28

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 068 000	1 640 000	1 548 000	1 421 000
Net Income	683 000	−4 958 000	300 000	−1 834 000
Total Assets	1 673 000	2 285 000	1 280 000	1 038 000
Total Equity	−5 544 000	−6 227 000	−1 269 000	−1 569 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 068 000	1 640 000	1 548 000	1 421 000
Expenditure	1 096 000	6 446 000	1 166 000	3 198 000
Operating Profit	972 000	−4 805 000	382 000	−1 777 000
Financial Income	5 000	1 000	5 000	0
Financial Costs	293 000	153 000	87 000	58 000
Financial Balance	−288 000	−152 000	−82 000	−58 000
Earnings Before Tax	683 000	−4 958 000	300 000	−1 834 000
Tax	0	0	0	0
Net Income	683 000	−4 958 000	300 000	−1 834 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	19 000	32 000	56 000	174 000
Total Current Assets	1 654 000	2 254 000	1 224 000	863 000
Total Assets	1 673 000	2 285 000	1 280 000	1 038 000
Total Retained Equity	−5 544 000	−6 227 000	−1 269 000	−1 569 000
Total Equity	−5 544 000	−6 227 000	−1 269 000	−1 569 000
Total Long-Term Debt	7 076 000	7 257 000	2 399 000	2 483 000
Total Current Debt	141 000	1 255 000	150 000	123 000
Total Equity and Debt	1 673 000	2 285 000	1 280 000	1 038 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 068 000	1 640 000	1 548 000	1 421 000
Revenue	2 068 000	1 640 000	1 548 000	1 421 000
Cost of Goods Sold	0	0	0	0
Salary Costs	153 000	153 000	157 000	153 000
Depreciation	12 000	25 000	118 000	116 000
Impairment	0	0	0	0
Expenditure	1 096 000	6 446 000	1 166 000	3 198 000
Operating Profit	972 000	−4 805 000	382 000	−1 777 000
Financial Income	5 000	1 000	5 000	0
Financial Costs	293 000	153 000	87 000	58 000
Financial Balance	−288 000	−152 000	−82 000	−58 000
Dividends	0	0	0	0
Net Income	683 000	−4 958 000	300 000	−1 834 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	19 000	32 000	56 000	174 000
Total Tangible Assets	19 000	32 000	56 000	174 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	19 000	32 000	56 000	174 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 338 000	1 949 000	934 000	586 000
Total Current Assets	1 654 000	2 254 000	1 224 000	863 000
Total Assets	1 673 000	2 285 000	1 280 000	1 038 000
Total Equity	−5 544 000	−6 227 000	−1 269 000	−1 569 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 076 000	7 257 000	2 399 000	2 483 000
Creditors	115 000	1 239 000	100 000	99 000
Unpaid Taxes	7 000	6 000	7 000	6 000
Dividends	0	0	0	0
Other Current Debt	19 000	10 000	44 000	18 000
Total Current Debt	141 000	1 255 000	150 000	123 000
Total Equity and Debt	1 673 000	2 285 000	1 280 000	1 038 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−12,32 %	79,62 %	−23,64 %	116,89 %
Debt-to-Equity Ratio	−1,28	−1,17	−1,89	−1,58
Operating Profit Margin	47 %	−292,99 %	24,68 %	−125,05 %
Current Ratio	11,73	1,8	8,16	7,02
Quick Ratio	11,73	1,8	8,16	7,02
Equity Ratio	−3,31	−2,73	−0,99	−1,51
Gross Profit Margin	100 %	100 %	100 %	100 %