ABBEDIENGEN BOLIGSAMEIE

0179 OSLO

Finances

Share Ownership

Return on Equity

−11,95 %

Current Ratio

14,67

Debt-to-Equity Ratio

−1,91

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 253 000	2 144 000	2 159 000	2 091 000
Net Income	220 000	492 000	−433 000	347 000
Total Assets	1 780 000	1 645 000	1 316 000	1 810 000
Total Equity	−1 841 000	−2 062 000	−2 554 000	−2 121 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 253 000	2 144 000	2 159 000	2 091 000
Expenditure	1 894 000	1 539 000	2 465 000	1 604 000
Operating Profit	360 000	605 000	−305 000	487 000
Financial Income	19 000	19 000	19 000	19 000
Financial Costs	159 000	132 000	146 000	159 000
Financial Balance	−140 000	−113 000	−127 000	−140 000
Earnings Before Tax	221 000	492 000	−433 000	347 000
Tax	0	0	0	0
Net Income	220 000	492 000	−433 000	347 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	225 000	250 000	275 000	300 000
Total Current Assets	1 555 000	1 395 000	1 041 000	1 510 000
Total Assets	1 780 000	1 645 000	1 316 000	1 810 000
Total Retained Equity	−1 841 000	−2 062 000	−2 554 000	−2 121 000
Total Equity	−1 841 000	−2 062 000	−2 554 000	−2 121 000
Total Long-Term Debt	3 516 000	3 629 000	3 748 000	3 859 000
Total Current Debt	106 000	77 000	122 000	72 000
Total Equity and Debt	1 780 000	1 645 000	1 316 000	1 810 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 830 000	1 756 000	1 728 000	1 728 000
Other Income	424 000	388 000	432 000	364 000
Revenue	2 253 000	2 144 000	2 159 000	2 091 000
Cost of Goods Sold	0	0	0	0
Salary Costs	143 000	143 000	126 000	170 000
Depreciation	25 000	25 000	0	0
Impairment	0	0	0	0
Expenditure	1 894 000	1 539 000	2 465 000	1 604 000
Operating Profit	360 000	605 000	−305 000	487 000
Financial Income	19 000	19 000	19 000	19 000
Financial Costs	159 000	132 000	146 000	159 000
Financial Balance	−140 000	−113 000	−127 000	−140 000
Dividends	0	0	0	0
Net Income	220 000	492 000	−433 000	347 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	275 000	300 000
Machinery and Plant Facilities	225 000	250 000	0	0
Fixtures	0	0	0	0
Total Tangible Assets	225 000	250 000	275 000	300 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	225 000	250 000	275 000	300 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 115 000	1 063 000	709 000	1 213 000
Total Current Assets	1 555 000	1 395 000	1 041 000	1 510 000
Total Assets	1 780 000	1 645 000	1 316 000	1 810 000
Total Equity	−1 841 000	−2 062 000	−2 554 000	−2 121 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 516 000	3 629 000	3 748 000	3 859 000
Creditors	61 000	11 000	75 000	25 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	45 000	67 000	46 000	47 000
Total Current Debt	106 000	77 000	122 000	72 000
Total Equity and Debt	1 780 000	1 645 000	1 316 000	1 810 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−11,95 %	−23,86 %	16,95 %	−16,36 %
Debt-to-Equity Ratio	−1,91	−1,76	−1,47	−1,82
Operating Profit Margin	15,98 %	28,22 %	−14,13 %	23,29 %
Current Ratio	14,67	18,12	8,53	20,97
Quick Ratio	14,67	18,12	8,53	20,97
Equity Ratio	−1,03	−1,25	−1,94	−1,17
Gross Profit Margin	100 %	100 %	100 %	100 %