FORBUNDET FRIE FOTOGRAFER

0179 OSLO

Finances

Return on Equity

10,59 %

Current Ratio

1,71

Debt-to-Equity Ratio

Key figures (NOK)	2008	2007	2000
Revenue	1 068 000	1 010 000	832 000
Net Income	9 000	1 000	117 000
Total Assets	203 000	179 000	224 000
Total Equity	85 000	76 000	−73 000

Income (NOK)	2008	2007	2000
Revenue	1 068 000	1 010 000	832 000
Expenditure	1 061 000	1 009 000	710 000
Operating Profit	7 000	1 000	114 000
Financial Income	2 000	1 000	3 000
Financial Costs	0	0	0
Financial Balance	2 000	1 000	3 000
Earnings Before Tax	9 000	1 000	117 000
Tax	0	0	0
Net Income	9 000	1 000	117 000

Balance (NOK)	2008	2007	2000
Total Fixed Assets	0	0	73 000
Total Current Assets	203 000	179 000	151 000
Total Assets	203 000	179 000	224 000
Total Retained Equity	85 000	1 000	−73 000
Total Equity	85 000	76 000	−73 000
Total Long-Term Debt	0	0	0
Total Current Debt	119 000	104 000	298 000
Total Equity and Debt	204 000	179 000	225 000

Cash flow (NOK)	2008	2007	2000
Sales Income	0	115 000	80 000
Other Income	1 068 000	895 000	752 000
Revenue	1 068 000	1 010 000	832 000
Cost of Goods Sold	0	110 000	0
Salary Costs	426 000	396 000	402 000
Depreciation	0	0	10 000
Impairment	0	0	0
Expenditure	1 061 000	1 009 000	710 000
Operating Profit	7 000	1 000	114 000
Financial Income	2 000	1 000	3 000
Financial Costs	0	0	0
Financial Balance	2 000	1 000	3 000
Dividends	0	0	0
Net Income	9 000	1 000	117 000

Balance details (NOK)	2008	2007	2000
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	29 000
Total Tangible Assets	0	0	73 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	73 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	167 000	163 000	0
Total Current Assets	203 000	179 000	151 000
Total Assets	203 000	179 000	224 000
Total Equity	85 000	76 000	−73 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	0	17 000
Unpaid Taxes	53 000	42 000	71 000
Dividends	0	0	0
Other Current Debt	66 000	62 000	210 000
Total Current Debt	119 000	104 000	298 000
Total Equity and Debt	204 000	179 000	225 000

Financial indicators	2008	2007	2000
Return on Equity	10,59 %	1,32 %	−160,27 %
Debt-to-Equity Ratio	0	0	−0
Operating Profit Margin	0,66 %	0,1 %	13,7 %
Current Ratio	1,71	1,72	0,51
Quick Ratio	1,71	1,72	0,51
Equity Ratio	0,42	0,42	−0,33
Gross Profit Margin	100 %	89,11 %	100 %