HOFFTUNET BOLIGSAMEIE

0179 OSLO

Finances

Share Ownership

Return on Equity

33,13 %

Current Ratio

0,43

Debt-to-Equity Ratio

−0,88

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 494 000	5 199 000	5 186 000	7 571 000
Net Income	−2 782 000	590 000	159 000	1 057 000
Total Assets	748 000	2 956 000	3 221 000	3 883 000
Total Equity	−8 397 000	−5 615 000	−6 205 000	−6 364 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 494 000	5 199 000	5 186 000	7 571 000
Expenditure	8 010 000	4 392 000	4 773 000	6 238 000
Operating Profit	−2 517 000	806 000	414 000	1 333 000
Financial Income	58 000	53 000	60 000	74 000
Financial Costs	323 000	269 000	315 000	351 000
Financial Balance	−265 000	−216 000	−255 000	−277 000
Earnings Before Tax	−2 782 000	590 000	159 000	1 057 000
Tax	0	0	0	0
Net Income	−2 782 000	590 000	159 000	1 057 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	748 000	2 956 000	3 221 000	3 883 000
Total Assets	748 000	2 956 000	3 221 000	3 883 000
Total Retained Equity	−8 397 000	−5 615 000	−6 205 000	−6 364 000
Total Equity	−8 397 000	−5 615 000	−6 205 000	−6 364 000
Total Long-Term Debt	7 400 000	8 049 000	8 703 000	9 324 000
Total Current Debt	1 745 000	522 000	723 000	923 000
Total Equity and Debt	748 000	2 956 000	3 221 000	3 883 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	5 494 000	5 199 000	5 186 000	7 571 000
Revenue	5 494 000	5 199 000	5 186 000	7 571 000
Cost of Goods Sold	0	0	0	0
Salary Costs	327 000	327 000	320 000	318 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	8 010 000	4 392 000	4 773 000	6 238 000
Operating Profit	−2 517 000	806 000	414 000	1 333 000
Financial Income	58 000	53 000	60 000	74 000
Financial Costs	323 000	269 000	315 000	351 000
Financial Balance	−265 000	−216 000	−255 000	−277 000
Dividends	0	0	0	0
Net Income	−2 782 000	590 000	159 000	1 057 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	623 000	2 871 000	3 116 000	3 738 000
Total Current Assets	748 000	2 956 000	3 221 000	3 883 000
Total Assets	748 000	2 956 000	3 221 000	3 883 000
Total Equity	−8 397 000	−5 615 000	−6 205 000	−6 364 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 400 000	8 049 000	8 703 000	9 324 000
Creditors	1 116 000	245 000	364 000	684 000
Unpaid Taxes	0	0	14 000	9 000
Dividends	0	0	0	0
Other Current Debt	627 000	276 000	344 000	227 000
Total Current Debt	1 745 000	522 000	723 000	923 000
Total Equity and Debt	748 000	2 956 000	3 221 000	3 883 000

Financial indicators	2022	2021	2020	2019
Return on Equity	33,13 %	−10,51 %	−2,56 %	−16,61 %
Debt-to-Equity Ratio	−0,88	−1,43	−1,4	−1,47
Operating Profit Margin	−45,81 %	15,5 %	7,98 %	17,61 %
Current Ratio	0,43	5,66	4,46	4,21
Quick Ratio	0,43	5,66	4,46	4,21
Equity Ratio	−11,23	−1,9	−1,93	−1,64
Gross Profit Margin	100 %	100 %	100 %	100 %