BRÅTEN 1 BOLIGSAMEIE

0179 OSLO

Finances

Share Ownership

Return on Equity

1,37 %

Current Ratio

0,06

Debt-to-Equity Ratio

−0,94

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 562 000	3 414 000	3 263 000	3 120 000
Net Income	−147 000	−255 000	258 000	−156 000
Total Assets	42 000	201 000	298 000	259 000
Total Equity	−10 743 000	−10 596 000	−10 341 000	−10 599 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 562 000	3 414 000	3 263 000	3 120 000
Expenditure	3 298 000	3 379 000	2 681 000	2 909 000
Operating Profit	264 000	34 000	582 000	211 000
Financial Income	24 000	25 000	24 000	25 000
Financial Costs	435 000	314 000	349 000	393 000
Financial Balance	−411 000	−289 000	−325 000	−368 000
Earnings Before Tax	−147 000	−255 000	258 000	−156 000
Tax	0	0	0	0
Net Income	−147 000	−255 000	258 000	−156 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	42 000	201 000	298 000	259 000
Total Assets	42 000	201 000	298 000	259 000
Total Retained Equity	−10 743 000	−10 596 000	−10 341 000	−10 599 000
Total Equity	−10 743 000	−10 596 000	−10 341 000	−10 599 000
Total Long-Term Debt	10 116 000	10 256 000	10 529 000	10 603 000
Total Current Debt	670 000	541 000	110 000	255 000
Total Equity and Debt	42 000	201 000	298 000	259 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 562 000	3 414 000	3 263 000	3 120 000
Revenue	3 562 000	3 414 000	3 263 000	3 120 000
Cost of Goods Sold	0	0	0	0
Salary Costs	148 000	148 000	148 000	206 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 298 000	3 379 000	2 681 000	2 909 000
Operating Profit	264 000	34 000	582 000	211 000
Financial Income	24 000	25 000	24 000	25 000
Financial Costs	435 000	314 000	349 000	393 000
Financial Balance	−411 000	−289 000	−325 000	−368 000
Dividends	0	0	0	0
Net Income	−147 000	−255 000	258 000	−156 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	−108 000	135 000	213 000	189 000
Total Current Assets	42 000	201 000	298 000	259 000
Total Assets	42 000	201 000	298 000	259 000
Total Equity	−10 743 000	−10 596 000	−10 341 000	−10 599 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 116 000	10 256 000	10 529 000	10 603 000
Creditors	108 000	109 000	49 000	221 000
Unpaid Taxes	0	0	0	1 000
Dividends	0	0	0	0
Other Current Debt	44 000	31 000	59 000	30 000
Total Current Debt	670 000	541 000	110 000	255 000
Total Equity and Debt	42 000	201 000	298 000	259 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,37 %	2,41 %	−2,49 %	1,47 %
Debt-to-Equity Ratio	−0,94	−0,97	−1,02	−1
Operating Profit Margin	7,41 %	1 %	17,84 %	6,76 %
Current Ratio	0,06	0,37	2,71	1,02
Quick Ratio	0,06	0,37	2,71	1,02
Equity Ratio	−255,79	−52,72	−34,7	−40,92
Gross Profit Margin	100 %	100 %	100 %	100 %