PENSJONISTSTIFTELSEN VED NORGES BANKS HOVEDKONTOR

0151 OSLO

Finances

Share Ownership

Return on Equity

2,76 %

Current Ratio

2,1

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	129 000	149 000	116 000	161 000
Net Income	702 000	106 000	668 000	−678 000
Total Assets	25 955 000	25 069 000	25 051 000	24 855 000
Total Equity	25 440 000	24 738 000	24 632 000	23 964 000

Income (NOK)	2022	2021	2020	2019
Revenue	129 000	149 000	116 000	161 000
Expenditure	1 444 000	1 126 000	1 235 000	2 537 000
Operating Profit	−1 315 000	−978 000	−1 119 000	−2 377 000
Financial Income	2 017 000	1 084 000	1 787 000	1 699 000
Financial Costs	0	0	0	0
Financial Balance	2 017 000	1 084 000	1 787 000	1 699 000
Earnings Before Tax	702 000	106 000	668 000	−678 000
Tax	0	0	0	0
Net Income	702 000	106 000	668 000	−678 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	24 871 000	23 790 000	23 779 000	23 280 000
Total Current Assets	1 084 000	1 279 000	1 272 000	1 575 000
Total Assets	25 955 000	25 069 000	25 051 000	24 855 000
Total Retained Equity	24 440 000	23 738 000	23 632 000	22 964 000
Total Equity	25 440 000	24 738 000	24 632 000	23 964 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	515 000	331 000	419 000	891 000
Total Equity and Debt	25 955 000	25 069 000	25 051 000	24 855 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	129 000	149 000	116 000	161 000
Other Income	0	0	0	0
Revenue	129 000	149 000	116 000	161 000
Cost of Goods Sold	0	0	0	0
Salary Costs	597 000	453 000	533 000	715 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 444 000	1 126 000	1 235 000	2 537 000
Operating Profit	−1 315 000	−978 000	−1 119 000	−2 377 000
Financial Income	2 017 000	1 084 000	1 787 000	1 699 000
Financial Costs	0	0	0	0
Financial Balance	2 017 000	1 084 000	1 787 000	1 699 000
Dividends	0	0	0	0
Net Income	702 000	106 000	668 000	−678 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	24 871 000	23 790 000	23 779 000	23 280 000
Total Fixed Assets	24 871 000	23 790 000	23 779 000	23 280 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 061 000	1 254 000	1 253 000	1 546 000
Total Current Assets	1 084 000	1 279 000	1 272 000	1 575 000
Total Assets	25 955 000	25 069 000	25 051 000	24 855 000
Total Equity	25 440 000	24 738 000	24 632 000	23 964 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	333 000	172 000	185 000	0
Unpaid Taxes	108 000	99 000	167 000	0
Dividends	0	0	0	0
Other Current Debt	74 000	60 000	68 000	891 000
Total Current Debt	515 000	331 000	419 000	891 000
Total Equity and Debt	25 955 000	25 069 000	25 051 000	24 855 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,76 %	0,43 %	2,71 %	−2,83 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−1 019,38 %	−656,38 %	−964,66 %	−1 476,4 %
Current Ratio	2,1	3,86	3,04	1,77
Quick Ratio	2,1	3,86	3,04	1,77
Equity Ratio	0,98	0,99	0,98	0,96
Gross Profit Margin	100 %	100 %	100 %	100 %