JENSENS HAVE SAMEIET

0179 OSLO

Finances

Share Ownership

Return on Equity

N/A

Current Ratio

Debt-to-Equity Ratio

N/A

Key figures (NOK)	2016	2015	2014	2013
Revenue	3 195 000	3 805 000	2 328 000	3 133 000
Net Income	0	0	0	0
Total Assets	1 839 000	1 808 000	776 000	555 000
Total Equity	0	0	0	0

Income (NOK)	2016	2015	2014	2013
Revenue	3 195 000	3 805 000	2 328 000	3 133 000
Expenditure	3 204 000	3 807 000	2 328 000	3 122 000
Operating Profit	−10 000	−3 000	0	11 000
Financial Income	10 000	3 000	0	0
Financial Costs	0	0	0	11 000
Financial Balance	10 000	3 000	0	−11 000
Earnings Before Tax	0	0	0	0
Tax	0	0	0	0
Net Income	0	0	0	0

Balance (NOK)	2016	2015	2014	2013
Total Fixed Assets	0	4 000	10 000	16 000
Total Current Assets	1 839 000	1 803 000	766 000	538 000
Total Assets	1 839 000	1 808 000	776 000	555 000
Total Retained Equity	0	0	0	0
Total Equity	0	0	0	0
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 839 000	1 808 000	776 000	555 000
Total Equity and Debt	1 839 000	1 808 000	776 000	555 000

Cash flow (NOK)	2016	2015	2014	2013
Sales Income	0	0	0	0
Other Income	3 195 000	3 805 000	2 328 000	3 133 000
Revenue	3 195 000	3 805 000	2 328 000	3 133 000
Cost of Goods Sold	0	0	0	12 000
Salary Costs	668 000	659 000	722 000	709 000
Depreciation	4 000	6 000	6 000	6 000
Impairment	0	0	0	0
Expenditure	3 204 000	3 807 000	2 328 000	3 122 000
Operating Profit	−10 000	−3 000	0	11 000
Financial Income	10 000	3 000	0	0
Financial Costs	0	0	0	11 000
Financial Balance	10 000	3 000	0	−11 000
Dividends	0	0	0	0
Net Income	0	0	0	0

Balance details (NOK)	2016	2015	2014	2013
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	4 000	10 000	16 000
Total Tangible Assets	0	4 000	10 000	16 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	4 000	10 000	16 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 237 000	1 131 000	185 000	24 000
Total Current Assets	1 839 000	1 803 000	766 000	538 000
Total Assets	1 839 000	1 808 000	776 000	555 000
Total Equity	0	0	0	0
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	758 000	615 000	618 000	429 000
Unpaid Taxes	43 000	74 000	74 000	39 000
Dividends	0	0	0	0
Other Current Debt	1 038 000	1 118 000	85 000	87 000
Total Current Debt	1 839 000	1 808 000	776 000	555 000
Total Equity and Debt	1 839 000	1 808 000	776 000	555 000

Financial indicators	2016	2015	2014	2013
Return on Equity	-	-	-	-
Debt-to-Equity Ratio	-	-	-	-
Operating Profit Margin	−0,31 %	−0,08 %	0 %	0,35 %
Current Ratio	1	1	0,99	0,97
Quick Ratio	1	1	0,99	0,97
Equity Ratio	0	0	0	0
Gross Profit Margin	100 %	100 %	100 %	99,62 %