company

SAMEIET KONGSTUN I

0195 OSLO

Finances

Share Ownership

Return on Equity

−0,14 %

Current Ratio

1,78

Debt-to-Equity Ratio

−1,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 275 000	4 093 000	4 103 000	4 103 000
Net Income	11 000	46 000	456 000	998 000
Total Assets	2 002 000	943 000	1 066 000	994 000
Total Equity	−7 886 000	−7 896 000	−7 942 000	−8 398 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 275 000	4 093 000	4 103 000	4 103 000
Expenditure	3 936 000	3 767 000	3 337 000	2 803 000
Operating Profit	339 000	326 000	766 000	1 299 000
Financial Income	49 000	36 000	41 000	36 000
Financial Costs	377 000	316 000	351 000	338 000
Financial Balance	−328 000	−280 000	−310 000	−302 000
Earnings Before Tax	11 000	47 000	456 000	998 000
Tax	0	0	0	0
Net Income	11 000	46 000	456 000	998 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	30 000	30 000	30 000	30 000
Total Current Assets	1 972 000	913 000	1 036 000	964 000
Total Assets	2 002 000	943 000	1 066 000	994 000
Total Retained Equity	0	0	−7 942 000	−8 398 000
Total Equity	−7 886 000	−7 896 000	−7 942 000	−8 398 000
Total Long-Term Debt	8 779 000	7 581 000	8 014 000	8 512 000
Total Current Debt	1 109 000	1 259 000	995 000	880 000
Total Equity and Debt	2 002 000	943 000	1 066 000	994 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 258 000	4 093 000	4 103 000	4 103 000
Other Income	17 000	0	0	0
Revenue	4 275 000	4 093 000	4 103 000	4 103 000
Cost of Goods Sold	0	0	0	0
Salary Costs	156 000	151 000	151 000	148 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 936 000	3 767 000	3 337 000	2 803 000
Operating Profit	339 000	326 000	766 000	1 299 000
Financial Income	49 000	36 000	41 000	36 000
Financial Costs	377 000	316 000	351 000	338 000
Financial Balance	−328 000	−280 000	−310 000	−302 000
Dividends	0	0	0	0
Net Income	11 000	46 000	456 000	998 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	30 000	30 000	30 000	30 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	30 000	30 000	30 000	30 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	30 000	30 000	30 000	30 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 234 000	169 000	453 000	225 000
Total Current Assets	1 972 000	913 000	1 036 000	964 000
Total Assets	2 002 000	943 000	1 066 000	994 000
Total Equity	−7 886 000	−7 896 000	−7 942 000	−8 398 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 779 000	7 581 000	8 014 000	8 512 000
Creditors	169 000	316 000	171 000	103 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	941 000	942 000	824 000	777 000
Total Current Debt	1 109 000	1 259 000	995 000	880 000
Total Equity and Debt	2 002 000	943 000	1 066 000	994 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,14 %	−0,58 %	−5,74 %	−11,88 %
Debt-to-Equity Ratio	−1,11	−0,96	−1,01	−1,01
Operating Profit Margin	7,93 %	7,96 %	18,67 %	31,66 %
Current Ratio	1,78	0,73	1,04	1,1
Quick Ratio	1,78	0,73	1,04	1,1
Equity Ratio	−3,94	−8,37	−7,45	−8,45
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English