GEVIRET BOLIGSAMEIE

0166 OSLO

Finances

Share Ownership

Return on Equity

148,34 %

Current Ratio

0,5

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 518 000	4 422 000	4 262 000	4 021 000
Net Income	−1 160 000	−615 000	207 000	−846 000
Total Assets	923 000	1 078 000	1 446 000	1 316 000
Total Equity	−782 000	378 000	993 000	786 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 518 000	4 422 000	4 262 000	4 021 000
Expenditure	6 689 000	5 075 000	4 094 000	4 907 000
Operating Profit	−1 172 000	−654 000	169 000	−886 000
Financial Income	38 000	39 000	38 000	41 000
Financial Costs	26 000	0	0	1 000
Financial Balance	12 000	39 000	38 000	40 000
Earnings Before Tax	−1 160 000	−615 000	207 000	−846 000
Tax	0	0	0	0
Net Income	−1 160 000	−615 000	207 000	−846 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	62 000	67 000	71 000	76 000
Total Current Assets	861 000	1 012 000	1 375 000	1 240 000
Total Assets	923 000	1 078 000	1 446 000	1 316 000
Total Retained Equity	−782 000	378 000	993 000	786 000
Total Equity	−782 000	378 000	993 000	786 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 705 000	701 000	453 000	530 000
Total Equity and Debt	923 000	1 078 000	1 446 000	1 316 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	5 518 000	4 422 000	4 262 000	4 021 000
Revenue	5 518 000	4 422 000	4 262 000	4 021 000
Cost of Goods Sold	0	0	0	0
Salary Costs	205 000	205 000	205 000	171 000
Depreciation	5 000	5 000	5 000	5 000
Impairment	0	0	0	0
Expenditure	6 689 000	5 075 000	4 094 000	4 907 000
Operating Profit	−1 172 000	−654 000	169 000	−886 000
Financial Income	38 000	39 000	38 000	41 000
Financial Costs	26 000	0	0	1 000
Financial Balance	12 000	39 000	38 000	40 000
Dividends	0	0	0	0
Net Income	−1 160 000	−615 000	207 000	−846 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	62 000	67 000	71 000	76 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	62 000	67 000	71 000	76 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	62 000	67 000	71 000	76 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	411 000	607 000	1 077 000	923 000
Total Current Assets	861 000	1 012 000	1 375 000	1 240 000
Total Assets	923 000	1 078 000	1 446 000	1 316 000
Total Equity	−782 000	378 000	993 000	786 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	205 000	309 000	138 000	242 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	354 000	392 000	314 000	288 000
Total Current Debt	1 705 000	701 000	453 000	530 000
Total Equity and Debt	923 000	1 078 000	1 446 000	1 316 000

Financial indicators	2022	2021	2020	2019
Return on Equity	148,34 %	−162,7 %	20,85 %	−107,63 %
Debt-to-Equity Ratio	−0	0	0	0
Operating Profit Margin	−21,24 %	−14,79 %	3,97 %	−22,03 %
Current Ratio	0,5	1,44	3,04	2,34
Quick Ratio	0,5	1,44	3,04	2,34
Equity Ratio	−0,85	0,35	0,69	0,6
Gross Profit Margin	100 %	100 %	100 %	100 %