VIGELANDSPARKEN BOLIGSAMEIET

0179 OSLO

Finances

Share Ownership

Return on Equity

−182,81 %

Current Ratio

8,95

Debt-to-Equity Ratio

−4,39

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 866 000	2 907 000	2 747 000	4 488 000
Net Income	468 000	228 000	444 000	846 000
Total Assets	976 000	1 269 000	1 161 000	1 833 000
Total Equity	−256 000	−724 000	−952 000	−1 395 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 866 000	2 907 000	2 747 000	4 488 000
Expenditure	2 363 000	2 649 000	2 236 000	3 548 000
Operating Profit	503 000	258 000	510 000	940 000
Financial Income	42 000	36 000	47 000	38 000
Financial Costs	77 000	66 000	113 000	131 000
Financial Balance	−35 000	−30 000	−66 000	−93 000
Earnings Before Tax	468 000	228 000	444 000	846 000
Tax	0	0	0	0
Net Income	468 000	228 000	444 000	846 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	976 000	1 269 000	1 161 000	1 833 000
Total Assets	976 000	1 269 000	1 161 000	1 833 000
Total Retained Equity	−256 000	−724 000	−952 000	−1 395 000
Total Equity	−256 000	−724 000	−952 000	−1 395 000
Total Long-Term Debt	1 123 000	1 790 000	1 962 000	3 100 000
Total Current Debt	109 000	203 000	150 000	128 000
Total Equity and Debt	976 000	1 269 000	1 161 000	1 833 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 866 000	2 907 000	2 747 000	4 488 000
Revenue	2 866 000	2 907 000	2 747 000	4 488 000
Cost of Goods Sold	0	0	0	0
Salary Costs	160 000	179 000	173 000	179 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 363 000	2 649 000	2 236 000	3 548 000
Operating Profit	503 000	258 000	510 000	940 000
Financial Income	42 000	36 000	47 000	38 000
Financial Costs	77 000	66 000	113 000	131 000
Financial Balance	−35 000	−30 000	−66 000	−93 000
Dividends	0	0	0	0
Net Income	468 000	228 000	444 000	846 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	874 000	1 203 000	1 097 000	1 778 000
Total Current Assets	976 000	1 269 000	1 161 000	1 833 000
Total Assets	976 000	1 269 000	1 161 000	1 833 000
Total Equity	−256 000	−724 000	−952 000	−1 395 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 123 000	1 790 000	1 962 000	3 100 000
Creditors	68 000	170 000	102 000	95 000
Unpaid Taxes	0	10 000	10 000	10 000
Dividends	0	0	0	0
Other Current Debt	41 000	23 000	38 000	23 000
Total Current Debt	109 000	203 000	150 000	128 000
Total Equity and Debt	976 000	1 269 000	1 161 000	1 833 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−182,81 %	−31,49 %	−46,64 %	−60,65 %
Debt-to-Equity Ratio	−4,39	−2,47	−2,06	−2,22
Operating Profit Margin	17,55 %	8,88 %	18,57 %	20,94 %
Current Ratio	8,95	6,25	7,74	14,32
Quick Ratio	8,95	6,25	7,74	14,32
Equity Ratio	−0,26	−0,57	−0,82	−0,76
Gross Profit Margin	100 %	100 %	100 %	100 %