LØVLAND SVEIN HELGE

0264 OSLO

Finances

Share Ownership

Return on Equity

325,71 %

Current Ratio

3,5

Debt-to-Equity Ratio

Key figures (NOK)	2018	2017	2016	2015
Revenue	419 000	886 000	1 120 000	1 057 000
Net Income	114 000	528 000	683 000	606 000
Total Assets	49 000	197 000	385 000	506 000
Total Equity	35 000	71 000	263 000	470 000

Income (NOK)	2018	2017	2016	2015
Revenue	419 000	886 000	1 120 000	1 057 000
Expenditure	305 000	361 000	438 000	457 000
Operating Profit	114 000	524 000	683 000	600 000
Financial Income	0	3 000	0	6 000
Financial Costs	0	0	0	0
Financial Balance	0	3 000	0	6 000
Earnings Before Tax	114 000	528 000	683 000	606 000
Tax	0	0	0	0
Net Income	114 000	528 000	683 000	606 000

Balance (NOK)	2018	2017	2016	2015
Total Fixed Assets	0	13 000	83 000	115 000
Total Current Assets	49 000	184 000	302 000	391 000
Total Assets	49 000	197 000	385 000	506 000
Total Retained Equity	35 000	71 000	263 000	470 000
Total Equity	35 000	71 000	263 000	470 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	14 000	127 000	122 000	35 000
Total Equity and Debt	49 000	197 000	385 000	506 000

Cash flow (NOK)	2018	2017	2016	2015
Sales Income	390 000	886 000	1 120 000	1 057 000
Other Income	29 000	0	0	0
Revenue	419 000	886 000	1 120 000	1 057 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	31 000	44 000	44 000
Impairment	0	0	0	0
Expenditure	305 000	361 000	438 000	457 000
Operating Profit	114 000	524 000	683 000	600 000
Financial Income	0	3 000	0	6 000
Financial Costs	0	0	0	0
Financial Balance	0	3 000	0	6 000
Dividends	0	0	0	0
Net Income	114 000	528 000	683 000	606 000

Balance details (NOK)	2018	2017	2016	2015
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	1 000	32 000	76 000
Total Tangible Assets	0	1 000	32 000	76 000
Total Fiancial Fixed Assets	0	12 000	51 000	39 000
Total Fixed Assets	0	13 000	83 000	115 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	49 000	109 000	152 000	113 000
Total Current Assets	49 000	184 000	302 000	391 000
Total Assets	49 000	197 000	385 000	506 000
Total Equity	35 000	71 000	263 000	470 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	14 000	124 000	120 000	33 000
Dividends	0	0	0	0
Other Current Debt	0	2 000	2 000	2 000
Total Current Debt	14 000	127 000	122 000	35 000
Total Equity and Debt	49 000	197 000	385 000	506 000

Financial indicators	2018	2017	2016	2015
Return on Equity	325,71 %	743,66 %	259,7 %	128,94 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	27,21 %	59,14 %	60,98 %	56,76 %
Current Ratio	3,5	1,45	2,48	11,17
Quick Ratio	3,5	1,45	2,48	11,17
Equity Ratio	0,71	0,36	0,68	0,93
Gross Profit Margin	100 %	100 %	100 %	100 %