ADVOKAT FRITZ JONNY MO

0283 OSLO

Finances

Share Ownership

Return on Equity

−108,06 %

Current Ratio

3,82

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	136 000	402 000	391 000	501 000
Net Income	−134 000	21 000	−67 000	148 000
Total Assets	168 000	352 000	527 000	619 000
Total Equity	124 000	265 000	428 000	580 000

Income (NOK)	2022	2021	2020	2019
Revenue	136 000	402 000	391 000	501 000
Expenditure	263 000	378 000	456 000	353 000
Operating Profit	−127 000	24 000	−65 000	148 000
Financial Income	2 000	0	0	0
Financial Costs	9 000	3 000	2 000	0
Financial Balance	−7 000	−3 000	−2 000	0
Earnings Before Tax	−134 000	21 000	−67 000	148 000
Tax	0	0	0	0
Net Income	−134 000	21 000	−67 000	148 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	113 000	113 000	113 000
Total Current Assets	168 000	240 000	414 000	507 000
Total Assets	168 000	352 000	527 000	619 000
Total Retained Equity	124 000	265 000	428 000	580 000
Total Equity	124 000	265 000	428 000	580 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	44 000	87 000	98 000	39 000
Total Equity and Debt	168 000	352 000	527 000	619 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	136 000	402 000	391 000	501 000
Other Income	0	0	0	0
Revenue	136 000	402 000	391 000	501 000
Cost of Goods Sold	7 000	77 000	70 000	35 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	263 000	378 000	456 000	353 000
Operating Profit	−127 000	24 000	−65 000	148 000
Financial Income	2 000	0	0	0
Financial Costs	9 000	3 000	2 000	0
Financial Balance	−7 000	−3 000	−2 000	0
Dividends	0	0	0	0
Net Income	−134 000	21 000	−67 000	148 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	113 000	113 000	113 000
Total Fixed Assets	0	113 000	113 000	113 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	52 000	175 000	121 000	130 000
Total Current Assets	168 000	240 000	414 000	507 000
Total Assets	168 000	352 000	527 000	619 000
Total Equity	124 000	265 000	428 000	580 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	39 000	5 000	59 000	15 000
Unpaid Taxes	0	50 000	39 000	24 000
Dividends	0	0	0	0
Other Current Debt	5 000	32 000	0	0
Total Current Debt	44 000	87 000	98 000	39 000
Total Equity and Debt	168 000	352 000	527 000	619 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−108,06 %	7,92 %	−15,65 %	25,52 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−93,38 %	5,97 %	−16,62 %	29,54 %
Current Ratio	3,82	2,76	4,22	13
Quick Ratio	3,82	2,76	4,22	13
Equity Ratio	0,74	0,75	0,81	0,94
Gross Profit Margin	94,85 %	80,85 %	82,1 %	93,01 %