company

SAMEIET FRYDENLUNDGATEN 12

0179 OSLO

Finances

Share Ownership

Return on Equity

−195,83 %

Current Ratio

2,04

Debt-to-Equity Ratio

0

Key figures (NOK)	2018	2017	2016	2015
Revenue	622 000	811 000	679 000	645 000
Net Income	−47 000	308 000	80 000	394 000
Total Assets	47 000	478 000	796 000	791 000
Total Equity	24 000	−883 000	776 000	696 000

Income (NOK)	2018	2017	2016	2015
Revenue	622 000	811 000	679 000	645 000
Expenditure	669 000	445 000	603 000	489 000
Operating Profit	−47 000	366 000	76 000	156 000
Financial Income	0	2 000	4 000	11 000
Financial Costs	0	60 000	0	9 000
Financial Balance	0	−58 000	4 000	2 000
Earnings Before Tax	−47 000	308 000	80 000	157 000
Tax	0	0	0	0
Net Income	−47 000	308 000	80 000	394 000

Balance (NOK)	2018	2017	2016	2015
Total Fixed Assets	0	0	0	0
Total Current Assets	47 000	478 000	796 000	791 000
Total Assets	47 000	478 000	796 000	791 000
Total Retained Equity	0	−883 000	776 000	696 000
Total Equity	24 000	−883 000	776 000	696 000
Total Long-Term Debt	0	1 368 000	0	0
Total Current Debt	23 000	−6 000	19 000	95 000
Total Equity and Debt	47 000	478 000	796 000	791 000

Cash flow (NOK)	2018	2017	2016	2015
Sales Income	0	0	0	0
Other Income	622 000	811 000	679 000	645 000
Revenue	622 000	811 000	679 000	645 000
Cost of Goods Sold	0	0	0	0
Salary Costs	18 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	669 000	445 000	603 000	489 000
Operating Profit	−47 000	366 000	76 000	156 000
Financial Income	0	2 000	4 000	11 000
Financial Costs	0	60 000	0	9 000
Financial Balance	0	−58 000	4 000	2 000
Dividends	0	0	0	0
Net Income	−47 000	308 000	80 000	394 000

Balance details (NOK)	2018	2017	2016	2015
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	44 000	478 000	796 000	716 000
Total Current Assets	47 000	478 000	796 000	791 000
Total Assets	47 000	478 000	796 000	791 000
Total Equity	24 000	−883 000	776 000	696 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	1 368 000	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	23 000	−6 000	19 000	95 000
Total Current Debt	23 000	−6 000	19 000	95 000
Total Equity and Debt	47 000	478 000	796 000	791 000

Financial indicators	2018	2017	2016	2015
Return on Equity	−195,83 %	−34,88 %	10,31 %	56,61 %
Debt-to-Equity Ratio	0	−1,55	0	0
Operating Profit Margin	−7,56 %	45,13 %	11,19 %	24,19 %
Current Ratio	2,04	−79,67	41,89	8,33
Quick Ratio	2,04	−79,67	41,89	8,33
Equity Ratio	0,51	−1,85	0,97	0,88
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English