HAUKETO OG PRINSDAL VEL

1263 OSLO

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

0,1

Debt-to-Equity Ratio

3,37

Key figures (NOK)	2022	2021	2020	2019
Revenue	294 000	148 000	191 000	372 000
Net Income	0	−129 000	−110 000	24 000
Total Assets	427 000	496 000	448 000	520 000
Total Equity	62 000	62 000	191 000	301 000

Income (NOK)	2022	2021	2020	2019
Revenue	294 000	148 000	191 000	372 000
Expenditure	294 000	277 000	301 000	348 000
Operating Profit	0	−129 000	−110 000	24 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	0	−129 000	−110 000	24 000
Tax	0	0	0	0
Net Income	0	−129 000	−110 000	24 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	411 000	411 000	411 000	411 000
Total Current Assets	16 000	85 000	37 000	109 000
Total Assets	427 000	496 000	448 000	520 000
Total Retained Equity	62 000	62 000	0	0
Total Equity	62 000	62 000	191 000	301 000
Total Long-Term Debt	209 000	209 000	209 000	209 000
Total Current Debt	156 000	225 000	49 000	10 000
Total Equity and Debt	427 000	496 000	448 000	520 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	81 000	84 000
Other Income	294 000	148 000	110 000	288 000
Revenue	294 000	148 000	191 000	372 000
Cost of Goods Sold	0	0	0	0
Salary Costs	28 000	8 000	31 000	57 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	294 000	277 000	301 000	348 000
Operating Profit	0	−129 000	−110 000	24 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	0	−129 000	−110 000	24 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	411 000	411 000	411 000	411 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	411 000	411 000	411 000	411 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	411 000	411 000	411 000	411 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	66 000	85 000	20 000	92 000
Total Current Assets	16 000	85 000	37 000	109 000
Total Assets	427 000	496 000	448 000	520 000
Total Equity	62 000	62 000	191 000	301 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	209 000	209 000	209 000	209 000
Creditors	17 000	120 000	41 000	3 000
Unpaid Taxes	0	0	0	1 000
Dividends	0	0	0	0
Other Current Debt	139 000	105 000	8 000	6 000
Total Current Debt	156 000	225 000	49 000	10 000
Total Equity and Debt	427 000	496 000	448 000	520 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	−208,06 %	−57,59 %	7,97 %
Debt-to-Equity Ratio	3,37	3,37	1,09	0,69
Operating Profit Margin	0 %	−87,16 %	−57,59 %	6,45 %
Current Ratio	0,1	0,38	0,76	10,9
Quick Ratio	0,1	0,38	0,76	10,9
Equity Ratio	0,15	0,13	0,43	0,58
Gross Profit Margin	100 %	100 %	100 %	100 %