company

MULTEHAUG SAMEIE I OG II

0179 OSLO

Finances

Share Ownership

Return on Equity

−72,48 %

Current Ratio

1,57

Debt-to-Equity Ratio

−1,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 210 000	4 435 000	2 637 000	2 327 000
Net Income	5 379 000	−12 311 000	121 000	−429 000
Total Assets	144 000	2 118 000	157 000	479 000
Total Equity	−7 421 000	−12 357 000	−46 000	−167 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 210 000	4 435 000	2 637 000	2 327 000
Expenditure	2 470 000	16 654 000	2 507 000	2 752 000
Operating Profit	5 740 000	−12 218 000	130 000	−425 000
Financial Income	2 000	1 000	0	2 000
Financial Costs	363 000	94 000	9 000	5 000
Financial Balance	−361 000	−93 000	−9 000	−3 000
Earnings Before Tax	5 379 000	−12 311 000	121 000	−429 000
Tax	0	0	0	0
Net Income	5 379 000	−12 311 000	121 000	−429 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	144 000	2 118 000	157 000	479 000
Total Assets	144 000	2 118 000	157 000	479 000
Total Retained Equity	−7 421 000	−12 357 000	−46 000	−167 000
Total Equity	−7 421 000	−12 357 000	−46 000	−167 000
Total Long-Term Debt	7 473 000	12 430 000	0	0
Total Current Debt	92 000	2 045 000	203 000	646 000
Total Equity and Debt	144 000	2 118 000	157 000	479 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	8 210 000	4 435 000	2 637 000	2 327 000
Revenue	8 210 000	4 435 000	2 637 000	2 327 000
Cost of Goods Sold	0	0	0	0
Salary Costs	120 000	139 000	118 000	118 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 470 000	16 654 000	2 507 000	2 752 000
Operating Profit	5 740 000	−12 218 000	130 000	−425 000
Financial Income	2 000	1 000	0	2 000
Financial Costs	363 000	94 000	9 000	5 000
Financial Balance	−361 000	−93 000	−9 000	−3 000
Dividends	0	0	0	0
Net Income	5 379 000	−12 311 000	121 000	−429 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	1 794 000	0	333 000
Total Current Assets	144 000	2 118 000	157 000	479 000
Total Assets	144 000	2 118 000	157 000	479 000
Total Equity	−7 421 000	−12 357 000	−46 000	−167 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 473 000	12 430 000	0	0
Creditors	8 000	1 058 000	127 000	620 000
Unpaid Taxes	0	21 000	0	0
Dividends	0	0	0	0
Other Current Debt	20 000	963 000	33 000	26 000
Total Current Debt	92 000	2 045 000	203 000	646 000
Total Equity and Debt	144 000	2 118 000	157 000	479 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−72,48 %	99,63 %	−263,04 %	256,89 %
Debt-to-Equity Ratio	−1,01	−1,01	−0	−0
Operating Profit Margin	69,91 %	−275,49 %	4,93 %	−18,26 %
Current Ratio	1,57	1,04	0,77	0,74
Quick Ratio	1,57	1,04	0,77	0,74
Equity Ratio	−51,53	−5,83	−0,29	−0,35
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English