BOLIGSAMEIET LÅVEVEIEN 50

0195 OSLO

Finances

Share Ownership

Return on Equity

−16,49 %

Current Ratio

18,15

Debt-to-Equity Ratio

−1,6

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 195 000	6 351 000	2 850 000	2 489 000
Net Income	1 614 000	−12 346 000	503 000	110 000
Total Assets	6 185 000	4 916 000	2 791 000	2 539 000
Total Equity	−9 788 000	−11 402 000	944 000	441 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 195 000	6 351 000	2 850 000	2 489 000
Expenditure	5 004 000	18 503 000	2 311 000	2 322 000
Operating Profit	2 192 000	−12 151 000	540 000	167 000
Financial Income	24 000	23 000	24 000	16 000
Financial Costs	601 000	218 000	61 000	73 000
Financial Balance	−577 000	−195 000	−37 000	−57 000
Earnings Before Tax	1 614 000	−12 346 000	503 000	110 000
Tax	0	0	0	0
Net Income	1 614 000	−12 346 000	503 000	110 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	901 000	1 204 000	1 461 000	1 719 000
Total Current Assets	5 283 000	3 712 000	1 330 000	820 000
Total Assets	6 185 000	4 916 000	2 791 000	2 539 000
Total Retained Equity	0	0	944 000	441 000
Total Equity	−9 788 000	−11 402 000	944 000	441 000
Total Long-Term Debt	15 682 000	16 012 000	1 633 000	1 853 000
Total Current Debt	291 000	306 000	214 000	244 000
Total Equity and Debt	6 185 000	4 916 000	2 791 000	2 539 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 490 000	2 867 000	2 810 000	2 477 000
Other Income	4 705 000	3 483 000	40 000	12 000
Revenue	7 195 000	6 351 000	2 850 000	2 489 000
Cost of Goods Sold	0	0	0	0
Salary Costs	262 000	257 000	120 000	97 000
Depreciation	258 000	258 000	258 000	258 000
Impairment	0	0	0	0
Expenditure	5 004 000	18 503 000	2 311 000	2 322 000
Operating Profit	2 192 000	−12 151 000	540 000	167 000
Financial Income	24 000	23 000	24 000	16 000
Financial Costs	601 000	218 000	61 000	73 000
Financial Balance	−577 000	−195 000	−37 000	−57 000
Dividends	0	0	0	0
Net Income	1 614 000	−12 346 000	503 000	110 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	901 000	1 204 000	1 461 000	1 719 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	901 000	1 204 000	1 461 000	1 719 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	901 000	1 204 000	1 461 000	1 719 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 889 000	3 444 000	1 255 000	746 000
Total Current Assets	5 283 000	3 712 000	1 330 000	820 000
Total Assets	6 185 000	4 916 000	2 791 000	2 539 000
Total Equity	−9 788 000	−11 402 000	944 000	441 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	15 682 000	16 012 000	1 633 000	1 853 000
Creditors	211 000	173 000	75 000	91 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	80 000	133 000	138 000	153 000
Total Current Debt	291 000	306 000	214 000	244 000
Total Equity and Debt	6 185 000	4 916 000	2 791 000	2 539 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−16,49 %	108,28 %	53,28 %	24,94 %
Debt-to-Equity Ratio	−1,6	−1,4	1,73	4,2
Operating Profit Margin	30,47 %	−191,32 %	18,95 %	6,71 %
Current Ratio	18,15	12,13	6,21	3,36
Quick Ratio	18,15	12,13	6,21	3,36
Equity Ratio	−1,58	−2,32	0,34	0,17
Gross Profit Margin	100 %	100 %	100 %	100 %