BOLIGSAMEIET SINSENTERRASSEN 1-9

0181 OSLO

Finances

Share Ownership

Return on Equity

−16,26 %

Current Ratio

1,23

Debt-to-Equity Ratio

−1,21

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 017 000	2 432 000	2 275 000	2 230 000
Net Income	1 046 000	77 000	579 000	661 000
Total Assets	1 577 000	1 347 000	1 624 000	1 715 000
Total Equity	−6 433 000	−7 479 000	−7 557 000	−8 136 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 017 000	2 432 000	2 275 000	2 230 000
Expenditure	2 132 000	2 068 000	1 650 000	1 775 000
Operating Profit	1 377 000	364 000	903 000	1 019 000
Financial Income	12 000	1 000	4 000	21 000
Financial Costs	343 000	288 000	327 000	379 000
Financial Balance	−331 000	−287 000	−323 000	−358 000
Earnings Before Tax	1 046 000	77 000	579 000	661 000
Tax	0	0	0	0
Net Income	1 046 000	77 000	579 000	661 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 294 000	1 114 000	0	0
Total Current Assets	283 000	233 000	1 624 000	1 715 000
Total Assets	1 577 000	1 347 000	1 624 000	1 715 000
Total Retained Equity	−6 433 000	−7 479 000	−7 557 000	−8 136 000
Total Equity	−6 433 000	−7 479 000	−7 557 000	−8 136 000
Total Long-Term Debt	7 780 000	8 641 000	9 038 000	9 702 000
Total Current Debt	230 000	185 000	142 000	149 000
Total Equity and Debt	1 577 000	1 347 000	1 624 000	1 715 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 508 000	2 432 000	2 553 000	2 794 000
Revenue	3 017 000	2 432 000	2 275 000	2 230 000
Cost of Goods Sold	0	0	0	0
Salary Costs	86 000	86 000	83 000	86 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 132 000	2 068 000	1 650 000	1 775 000
Operating Profit	1 377 000	364 000	903 000	1 019 000
Financial Income	12 000	1 000	4 000	21 000
Financial Costs	343 000	288 000	327 000	379 000
Financial Balance	−331 000	−287 000	−323 000	−358 000
Dividends	0	0	0	0
Net Income	1 046 000	77 000	579 000	661 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 294 000	1 114 000	0	0
Total Fixed Assets	1 294 000	1 114 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	164 000	147 000	1 542 000	1 629 000
Total Current Assets	283 000	233 000	1 624 000	1 715 000
Total Assets	1 577 000	1 347 000	1 624 000	1 715 000
Total Equity	−6 433 000	−7 479 000	−7 557 000	−8 136 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 780 000	8 641 000	9 038 000	9 702 000
Creditors	118 000	52 000	90 000	87 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	112 000	134 000	52 000	62 000
Total Current Debt	230 000	185 000	142 000	149 000
Total Equity and Debt	1 577 000	1 347 000	1 624 000	1 715 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−16,26 %	−1,03 %	−7,66 %	−8,12 %
Debt-to-Equity Ratio	−1,21	−1,16	−1,2	−1,19
Operating Profit Margin	45,64 %	14,97 %	39,69 %	45,7 %
Current Ratio	1,23	1,26	11,44	11,51
Quick Ratio	1,23	1,26	11,44	11,51
Equity Ratio	−4,08	−5,55	−4,65	−4,74
Gross Profit Margin	100 %	100 %	100 %	100 %