LINDERUD BOLIGSAMEIE

0594 OSLO

Finances

Share Ownership

Return on Equity

−8,17 %

Current Ratio

15,08

Debt-to-Equity Ratio

−1,26

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 393 000	5 251 000	5 642 000	5 346 000
Net Income	1 464 000	1 683 000	648 000	8 000
Total Assets	4 826 000	3 957 000	3 245 000	3 378 000
Total Equity	−17 928 000	−19 392 000	−21 076 000	−21 724 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 393 000	5 251 000	5 642 000	5 346 000
Expenditure	3 164 000	2 993 000	4 314 000	4 527 000
Operating Profit	2 229 000	2 258 000	1 327 000	819 000
Financial Income	97 000	64 000	64 000	66 000
Financial Costs	862 000	639 000	743 000	877 000
Financial Balance	−765 000	−575 000	−679 000	−811 000
Earnings Before Tax	1 464 000	1 683 000	648 000	8 000
Tax	0	0	0	0
Net Income	1 464 000	1 683 000	648 000	8 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 538 000	1 727 000	1 853 000	1 982 000
Total Current Assets	3 288 000	2 230 000	1 391 000	1 397 000
Total Assets	4 826 000	3 957 000	3 245 000	3 378 000
Total Retained Equity	−17 928 000	−19 392 000	−21 076 000	−21 724 000
Total Equity	−17 928 000	−19 392 000	−21 076 000	−21 724 000
Total Long-Term Debt	22 536 000	23 313 000	24 129 000	24 881 000
Total Current Debt	218 000	36 000	192 000	222 000
Total Equity and Debt	4 826 000	3 957 000	3 245 000	3 378 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	5 393 000	5 251 000	5 642 000	5 346 000
Revenue	5 393 000	5 251 000	5 642 000	5 346 000
Cost of Goods Sold	0	0	0	0
Salary Costs	184 000	195 000	666 000	754 000
Depreciation	136 000	136 000	136 000	136 000
Impairment	0	0	0	0
Expenditure	3 164 000	2 993 000	4 314 000	4 527 000
Operating Profit	2 229 000	2 258 000	1 327 000	819 000
Financial Income	97 000	64 000	64 000	66 000
Financial Costs	862 000	639 000	743 000	877 000
Financial Balance	−765 000	−575 000	−679 000	−811 000
Dividends	0	0	0	0
Net Income	1 464 000	1 683 000	648 000	8 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	954 000	954 000	954 000	954 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	579 000	715 000	852 000	988 000
Total Tangible Assets	1 533 000	1 669 000	1 805 000	1 942 000
Total Fiancial Fixed Assets	5 000	57 000	48 000	40 000
Total Fixed Assets	1 538 000	1 727 000	1 853 000	1 982 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 166 000	2 136 000	1 182 000	1 233 000
Total Current Assets	3 288 000	2 230 000	1 391 000	1 397 000
Total Assets	4 826 000	3 957 000	3 245 000	3 378 000
Total Equity	−17 928 000	−19 392 000	−21 076 000	−21 724 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	22 536 000	23 313 000	24 129 000	24 881 000
Creditors	221 000	40 000	95 000	112 000
Unpaid Taxes	0	0	38 000	31 000
Dividends	0	0	0	0
Other Current Debt	−3 000	−4 000	59 000	78 000
Total Current Debt	218 000	36 000	192 000	222 000
Total Equity and Debt	4 826 000	3 957 000	3 245 000	3 378 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−8,17 %	−8,68 %	−3,07 %	−0,04 %
Debt-to-Equity Ratio	−1,26	−1,2	−1,14	−1,15
Operating Profit Margin	41,33 %	43 %	23,52 %	15,32 %
Current Ratio	15,08	61,94	7,24	6,29
Quick Ratio	15,08	61,94	7,24	6,29
Equity Ratio	−3,71	−4,9	−6,49	−6,43
Gross Profit Margin	100 %	100 %	100 %	100 %