BOLIGSAMEIET LINDERUD III

0594 OSLO

Finances

Share Ownership

Return on Equity

38,57 %

Current Ratio

19,67

Debt-to-Equity Ratio

0,15

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 069 000	5 283 000	5 321 000	5 152 000
Net Income	1 582 000	605 000	34 000	583 000
Total Assets	4 939 000	3 977 000	3 481 000	3 856 000
Total Equity	4 102 000	2 520 000	1 915 000	1 881 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 069 000	5 283 000	5 321 000	5 152 000
Expenditure	4 491 000	4 642 000	5 233 000	4 516 000
Operating Profit	1 578 000	641 000	88 000	637 000
Financial Income	40 000	2 000	6 000	22 000
Financial Costs	35 000	39 000	60 000	76 000
Financial Balance	5 000	−37 000	−54 000	−54 000
Earnings Before Tax	1 582 000	605 000	34 000	583 000
Tax	0	0	0	0
Net Income	1 582 000	605 000	34 000	583 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	493 000	545 000	535 000	527 000
Total Current Assets	4 446 000	3 432 000	2 945 000	3 329 000
Total Assets	4 939 000	3 977 000	3 481 000	3 856 000
Total Retained Equity	4 102 000	2 520 000	1 915 000	1 881 000
Total Equity	4 102 000	2 520 000	1 915 000	1 881 000
Total Long-Term Debt	612 000	1 000 000	1 379 000	1 740 000
Total Current Debt	226 000	457 000	187 000	235 000
Total Equity and Debt	4 939 000	3 977 000	3 481 000	3 856 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 978 000	5 202 000	5 178 000	4 994 000
Other Income	91 000	81 000	143 000	158 000
Revenue	6 069 000	5 283 000	5 321 000	5 152 000
Cost of Goods Sold	0	0	0	0
Salary Costs	183 000	182 000	182 000	183 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 491 000	4 642 000	5 233 000	4 516 000
Operating Profit	1 578 000	641 000	88 000	637 000
Financial Income	40 000	2 000	6 000	22 000
Financial Costs	35 000	39 000	60 000	76 000
Financial Balance	5 000	−37 000	−54 000	−54 000
Dividends	0	0	0	0
Net Income	1 582 000	605 000	34 000	583 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	487 000	487 000	487 000	487 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	487 000	487 000	487 000	487 000
Total Fiancial Fixed Assets	5 000	57 000	48 000	40 000
Total Fixed Assets	493 000	545 000	535 000	527 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 755 000	3 274 000	2 220 000	2 900 000
Total Current Assets	4 446 000	3 432 000	2 945 000	3 329 000
Total Assets	4 939 000	3 977 000	3 481 000	3 856 000
Total Equity	4 102 000	2 520 000	1 915 000	1 881 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	612 000	1 000 000	1 379 000	1 740 000
Creditors	27 000	372 000	29 000	51 000
Unpaid Taxes	98 000	6 000	89 000	0
Dividends	0	0	0	0
Other Current Debt	101 000	80 000	69 000	184 000
Total Current Debt	226 000	457 000	187 000	235 000
Total Equity and Debt	4 939 000	3 977 000	3 481 000	3 856 000

Financial indicators	2022	2021	2020	2019
Return on Equity	38,57 %	24,01 %	1,78 %	30,99 %
Debt-to-Equity Ratio	0,15	0,4	0,72	0,93
Operating Profit Margin	26 %	12,13 %	1,65 %	12,36 %
Current Ratio	19,67	7,51	15,75	14,17
Quick Ratio	19,67	7,51	15,75	14,17
Equity Ratio	0,83	0,63	0,55	0,49
Gross Profit Margin	100 %	100 %	100 %	100 %