EMANUEL VIGELANDS MUSEUM

0775 OSLO

Finances

Share Ownership

Return on Equity

−52,67 %

Current Ratio

1,43

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 381 000	1 422 000	960 000	1 167 000
Net Income	−217 000	364 000	−28 000	−258 000
Total Assets	718 000	848 000	426 000	700 000
Total Equity	412 000	629 000	265 000	293 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 381 000	1 422 000	960 000	1 167 000
Expenditure	1 589 000	1 059 000	988 000	1 427 000
Operating Profit	−216 000	364 000	−29 000	−260 000
Financial Income	1 000	0	0	2 000
Financial Costs	2 000	0	0	1 000
Financial Balance	−1 000	0	0	1 000
Earnings Before Tax	−217 000	364 000	−28 000	−258 000
Tax	0	0	0	0
Net Income	−217 000	364 000	−28 000	−258 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	278 000	262 000	270 000	291 000
Total Current Assets	440 000	585 000	156 000	409 000
Total Assets	718 000	848 000	426 000	700 000
Total Retained Equity	262 000	479 000	115 000	143 000
Total Equity	412 000	629 000	265 000	293 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	307 000	219 000	161 000	407 000
Total Equity and Debt	718 000	848 000	426 000	700 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	542 000	231 000	236 000	386 000
Other Income	839 000	1 190 000	724 000	782 000
Revenue	1 381 000	1 422 000	960 000	1 167 000
Cost of Goods Sold	23 000	7 000	2 000	14 000
Salary Costs	756 000	555 000	427 000	865 000
Depreciation	17 000	8 000	21 000	51 000
Impairment	0	0	0	0
Expenditure	1 589 000	1 059 000	988 000	1 427 000
Operating Profit	−216 000	364 000	−29 000	−260 000
Financial Income	1 000	0	0	2 000
Financial Costs	2 000	0	0	1 000
Financial Balance	−1 000	0	0	1 000
Dividends	0	0	0	0
Net Income	−217 000	364 000	−28 000	−258 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	247 000	262 000	270 000	270 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	31 000	0	0	21 000
Total Tangible Assets	278 000	262 000	270 000	291 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	278 000	262 000	270 000	291 000
Stock	25 000	37 000	19 000	20 000
Total Investments	0	0	0	0
Cash, Bank	272 000	442 000	110 000	328 000
Total Current Assets	440 000	585 000	156 000	409 000
Total Assets	718 000	848 000	426 000	700 000
Total Equity	412 000	629 000	265 000	293 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	18 000	12 000	8 000	9 000
Unpaid Taxes	86 000	59 000	41 000	70 000
Dividends	0	0	0	0
Other Current Debt	203 000	147 000	112 000	328 000
Total Current Debt	307 000	219 000	161 000	407 000
Total Equity and Debt	718 000	848 000	426 000	700 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−52,67 %	57,87 %	−10,57 %	−88,05 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−15,64 %	25,6 %	−3,02 %	−22,28 %
Current Ratio	1,43	2,67	0,97	1
Quick Ratio	1,56	3,21	1,1	1,06
Equity Ratio	0,57	0,74	0,62	0,42
Gross Profit Margin	98,33 %	99,51 %	99,79 %	98,8 %