SAMEIET HUSEBYHAGEN SENIORBOLIGER

0768 OSLO

Finances

Share Ownership

Return on Equity

−7,56 %

Current Ratio

8,88

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 584 000	3 489 000	3 825 000	3 327 000
Net Income	−109 000	120 000	513 000	66 000
Total Assets	1 625 000	1 791 000	1 673 000	1 052 000
Total Equity	1 442 000	1 551 000	1 431 000	918 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 584 000	3 489 000	3 825 000	3 327 000
Expenditure	3 699 000	3 372 000	3 318 000	3 267 000
Operating Profit	−115 000	117 000	508 000	60 000
Financial Income	6 000	3 000	5 000	7 000
Financial Costs	0	0	0	1 000
Financial Balance	6 000	3 000	5 000	6 000
Earnings Before Tax	−109 000	120 000	513 000	66 000
Tax	0	0	0	0
Net Income	−109 000	120 000	513 000	66 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 625 000	1 791 000	1 673 000	1 052 000
Total Assets	1 625 000	1 791 000	1 673 000	1 052 000
Total Retained Equity	1 442 000	1 551 000	1 431 000	0
Total Equity	1 442 000	1 551 000	1 431 000	918 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	183 000	240 000	241 000	133 000
Total Equity and Debt	1 625 000	1 791 000	1 673 000	1 052 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 584 000	3 489 000	3 825 000	3 327 000
Other Income	0	0	0	0
Revenue	3 584 000	3 489 000	3 825 000	3 327 000
Cost of Goods Sold	0	0	0	0
Salary Costs	968 000	941 000	914 000	872 000
Depreciation	0	0	0	2 395 000
Impairment	0	0	0	0
Expenditure	3 699 000	3 372 000	3 318 000	3 267 000
Operating Profit	−115 000	117 000	508 000	60 000
Financial Income	6 000	3 000	5 000	7 000
Financial Costs	0	0	0	1 000
Financial Balance	6 000	3 000	5 000	6 000
Dividends	0	0	0	0
Net Income	−109 000	120 000	513 000	66 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 625 000	1 791 000	1 673 000	1 052 000
Total Current Assets	1 625 000	1 791 000	1 673 000	1 052 000
Total Assets	1 625 000	1 791 000	1 673 000	1 052 000
Total Equity	1 442 000	1 551 000	1 431 000	918 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	65 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	118 000	240 000	241 000	133 000
Total Current Debt	183 000	240 000	241 000	133 000
Total Equity and Debt	1 625 000	1 791 000	1 673 000	1 052 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−7,56 %	7,74 %	35,85 %	7,19 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−3,21 %	3,35 %	13,28 %	1,8 %
Current Ratio	8,88	7,46	6,94	7,91
Quick Ratio	8,88	7,46	6,94	7,91
Equity Ratio	0,89	0,87	0,86	0,87
Gross Profit Margin	100 %	100 %	100 %	100 %