BOLIGSAMEIE OMBERGVEIEN 14-16-18 OG 22

0179 OSLO

Finances

Share Ownership

Return on Equity

−100,13 %

Current Ratio

1,99

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 160 000	2 033 000	1 925 000	1 912 000
Net Income	−1 517 000	323 000	55 000	251 000
Total Assets	1 710 000	3 098 000	2 945 000	2 711 000
Total Equity	1 515 000	3 032 000	2 709 000	2 654 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 160 000	2 033 000	1 925 000	1 912 000
Expenditure	8 705 000	1 735 000	1 896 000	1 696 000
Operating Profit	−1 545 000	298 000	29 000	216 000
Financial Income	28 000	25 000	26 000	35 000
Financial Costs	0	0	0	0
Financial Balance	28 000	25 000	26 000	35 000
Earnings Before Tax	−1 517 000	323 000	55 000	251 000
Tax	0	0	0	0
Net Income	−1 517 000	323 000	55 000	251 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 322 000	1 322 000	1 322 000	1 322 000
Total Current Assets	389 000	1 777 000	1 623 000	1 389 000
Total Assets	1 710 000	3 098 000	2 945 000	2 711 000
Total Retained Equity	1 515 000	3 032 000	2 709 000	2 654 000
Total Equity	1 515 000	3 032 000	2 709 000	2 654 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	195 000	67 000	236 000	57 000
Total Equity and Debt	1 710 000	3 098 000	2 945 000	2 711 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	7 160 000	2 033 000	1 925 000	1 912 000
Revenue	7 160 000	2 033 000	1 925 000	1 912 000
Cost of Goods Sold	0	0	0	0
Salary Costs	100 000	100 000	97 000	110 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	8 705 000	1 735 000	1 896 000	1 696 000
Operating Profit	−1 545 000	298 000	29 000	216 000
Financial Income	28 000	25 000	26 000	35 000
Financial Costs	0	0	0	0
Financial Balance	28 000	25 000	26 000	35 000
Dividends	0	0	0	0
Net Income	−1 517 000	323 000	55 000	251 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 322 000	1 322 000	1 322 000	1 322 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 322 000	1 322 000	1 322 000	1 322 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 322 000	1 322 000	1 322 000	1 322 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	187 000	1 569 000	1 367 000	1 215 000
Total Current Assets	389 000	1 777 000	1 623 000	1 389 000
Total Assets	1 710 000	3 098 000	2 945 000	2 711 000
Total Equity	1 515 000	3 032 000	2 709 000	2 654 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	165 000	43 000	212 000	31 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	30 000	24 000	24 000	26 000
Total Current Debt	195 000	67 000	236 000	57 000
Total Equity and Debt	1 710 000	3 098 000	2 945 000	2 711 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−100,13 %	10,65 %	2,03 %	9,46 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−21,58 %	14,66 %	1,51 %	11,3 %
Current Ratio	1,99	26,52	6,88	24,37
Quick Ratio	1,99	26,52	6,88	24,37
Equity Ratio	0,89	0,98	0,92	0,98
Gross Profit Margin	100 %	100 %	100 %	100 %