ADVOKAT LIV NØKLEBY

2211 KONGSVINGER

Finances

Share Ownership

Return on Equity

−49,4 %

Current Ratio

6,53

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	463 000	477 000	636 000	602 000
Net Income	−41 000	−107 000	131 000	45 000
Total Assets	98 000	165 000	368 000	277 000
Total Equity	83 000	117 000	319 000	220 000

Income (NOK)	2022	2021	2020	2019
Revenue	463 000	477 000	636 000	602 000
Expenditure	501 000	581 000	503 000	553 000
Operating Profit	−37 000	−104 000	133 000	49 000
Financial Income	1 000	0	0	0
Financial Costs	4 000	3 000	2 000	4 000
Financial Balance	−3 000	−3 000	−2 000	−4 000
Earnings Before Tax	−41 000	−107 000	131 000	45 000
Tax	0	0	0	0
Net Income	−41 000	−107 000	131 000	45 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	14 000	20 000	0
Total Current Assets	98 000	151 000	348 000	277 000
Total Assets	98 000	165 000	368 000	277 000
Total Retained Equity	83 000	117 000	319 000	220 000
Total Equity	83 000	117 000	319 000	220 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	15 000	48 000	49 000	58 000
Total Equity and Debt	98 000	165 000	368 000	277 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	413 000	477 000	603 000	602 000
Other Income	50 000	0	33 000	0
Revenue	463 000	477 000	636 000	602 000
Cost of Goods Sold	0	0	0	0
Salary Costs	94 000	92 000	90 000	181 000
Depreciation	14 000	6 000	9 000	0
Impairment	0	0	0	0
Expenditure	501 000	581 000	503 000	553 000
Operating Profit	−37 000	−104 000	133 000	49 000
Financial Income	1 000	0	0	0
Financial Costs	4 000	3 000	2 000	4 000
Financial Balance	−3 000	−3 000	−2 000	−4 000
Dividends	0	0	0	0
Net Income	−41 000	−107 000	131 000	45 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	14 000	20 000	0
Total Tangible Assets	0	14 000	20 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	14 000	20 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	87 000	96 000	114 000	178 000
Total Current Assets	98 000	151 000	348 000	277 000
Total Assets	98 000	165 000	368 000	277 000
Total Equity	83 000	117 000	319 000	220 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	9 000	48 000	25 000	29 000
Unpaid Taxes	6 000	0	13 000	19 000
Dividends	0	0	0	0
Other Current Debt	0	0	12 000	10 000
Total Current Debt	15 000	48 000	49 000	58 000
Total Equity and Debt	98 000	165 000	368 000	277 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−49,4 %	−91,45 %	41,07 %	20,45 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−7,99 %	−21,8 %	20,91 %	8,14 %
Current Ratio	6,53	3,15	7,1	4,78
Quick Ratio	6,53	3,15	7,1	4,78
Equity Ratio	0,85	0,71	0,87	0,79
Gross Profit Margin	100 %	100 %	100 %	100 %