RINGSAKER JAKT- OG FISKEOMRÅDE DA

2387 BRUMUNDDAL

Finances

Share Ownership

Return on Equity

80,83 %

Current Ratio

5,87

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 759 000	4 526 000	4 588 000	3 742 000
Net Income	2 500 000	2 665 000	2 537 000	1 883 000
Total Assets	3 727 000	3 550 000	2 871 000	2 907 000
Total Equity	3 093 000	3 002 000	2 306 000	2 131 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 759 000	4 526 000	4 588 000	3 742 000
Expenditure	2 261 000	1 862 000	2 051 000	1 860 000
Operating Profit	2 498 000	2 664 000	2 536 000	1 883 000
Financial Income	2 000	1 000	1 000	1 000
Financial Costs	0	0	0	1 000
Financial Balance	2 000	1 000	1 000	0
Earnings Before Tax	2 500 000	2 665 000	2 537 000	1 883 000
Tax	0	0	0	0
Net Income	2 500 000	2 665 000	2 537 000	1 883 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 000	14 000	21 000	28 000
Total Current Assets	3 721 000	3 536 000	2 850 000	2 880 000
Total Assets	3 727 000	3 550 000	2 871 000	2 907 000
Total Retained Equity	3 093 000	3 002 000	2 306 000	2 131 000
Total Equity	3 093 000	3 002 000	2 306 000	2 131 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	634 000	548 000	564 000	776 000
Total Equity and Debt	3 727 000	3 550 000	2 871 000	2 907 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 232 000	2 210 000	2 218 000	1 967 000
Other Income	2 527 000	2 316 000	2 370 000	1 776 000
Revenue	4 759 000	4 526 000	4 588 000	3 742 000
Cost of Goods Sold	139 000	142 000	142 000	82 000
Salary Costs	1 354 000	1 085 000	1 171 000	1 087 000
Depreciation	7 000	7 000	7 000	7 000
Impairment	0	0	0	0
Expenditure	2 261 000	1 862 000	2 051 000	1 860 000
Operating Profit	2 498 000	2 664 000	2 536 000	1 883 000
Financial Income	2 000	1 000	1 000	1 000
Financial Costs	0	0	0	1 000
Financial Balance	2 000	1 000	1 000	0
Dividends	0	0	0	0
Net Income	2 500 000	2 665 000	2 537 000	1 883 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	7 000	14 000	21 000	28 000
Fixtures	0	0	0	0
Total Tangible Assets	7 000	14 000	21 000	28 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 000	14 000	21 000	28 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 999 000	2 935 000	2 762 000	2 270 000
Total Current Assets	3 721 000	3 536 000	2 850 000	2 880 000
Total Assets	3 727 000	3 550 000	2 871 000	2 907 000
Total Equity	3 093 000	3 002 000	2 306 000	2 131 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	18 000	36 000	33 000	51 000
Unpaid Taxes	397 000	334 000	340 000	317 000
Dividends	0	0	0	0
Other Current Debt	219 000	178 000	191 000	408 000
Total Current Debt	634 000	548 000	564 000	776 000
Total Equity and Debt	3 727 000	3 550 000	2 871 000	2 907 000

Financial indicators	2022	2021	2020	2019
Return on Equity	80,83 %	88,77 %	110,02 %	88,36 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	52,49 %	58,86 %	55,27 %	50,32 %
Current Ratio	5,87	6,45	5,05	3,71
Quick Ratio	5,87	6,45	5,05	3,71
Equity Ratio	0,83	0,85	0,8	0,73
Gross Profit Margin	97,08 %	96,86 %	96,9 %	97,81 %