STIFTELSEN ÅSBYGDA ALDERSBOLIG

2332 ÅSVANG

Finances

Share Ownership

Return on Equity

7,78 %

Current Ratio

20,95

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	424 000	414 000	414 000	409 000
Net Income	110 000	185 000	137 000	154 000
Total Assets	1 456 000	1 323 000	1 188 000	1 100 000
Total Equity	1 413 000	1 303 000	1 117 000	980 000

Income (NOK)	2022	2021	2020	2019
Revenue	424 000	414 000	414 000	409 000
Expenditure	322 000	233 000	281 000	260 000
Operating Profit	102 000	181 000	133 000	150 000
Financial Income	8 000	5 000	6 000	6 000
Financial Costs	0	0	2 000	2 000
Financial Balance	8 000	5 000	4 000	4 000
Earnings Before Tax	110 000	185 000	137 000	154 000
Tax	0	0	0	0
Net Income	110 000	185 000	137 000	154 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	555 000	558 000	608 000	657 000
Total Current Assets	901 000	765 000	580 000	443 000
Total Assets	1 456 000	1 323 000	1 188 000	1 100 000
Total Retained Equity	1 313 000	1 203 000	1 017 000	880 000
Total Equity	1 413 000	1 303 000	1 117 000	980 000
Total Long-Term Debt	0	12 000	62 000	112 000
Total Current Debt	43 000	8 000	8 000	8 000
Total Equity and Debt	1 456 000	1 323 000	1 188 000	1 100 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	424 000	414 000	414 000	409 000
Revenue	424 000	414 000	414 000	409 000
Cost of Goods Sold	0	0	0	0
Salary Costs	73 000	42 000	43 000	38 000
Depreciation	3 000	50 000	50 000	50 000
Impairment	0	0	0	0
Expenditure	322 000	233 000	281 000	260 000
Operating Profit	102 000	181 000	133 000	150 000
Financial Income	8 000	5 000	6 000	6 000
Financial Costs	0	0	2 000	2 000
Financial Balance	8 000	5 000	4 000	4 000
Dividends	0	0	0	0
Net Income	110 000	185 000	137 000	154 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	555 000	558 000	608 000	657 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	555 000	558 000	608 000	657 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	555 000	558 000	608 000	657 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	901 000	765 000	580 000	438 000
Total Current Assets	901 000	765 000	580 000	443 000
Total Assets	1 456 000	1 323 000	1 188 000	1 100 000
Total Equity	1 413 000	1 303 000	1 117 000	980 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	12 000	62 000	112 000
Creditors	32 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	11 000	8 000	8 000	8 000
Total Current Debt	43 000	8 000	8 000	8 000
Total Equity and Debt	1 456 000	1 323 000	1 188 000	1 100 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,78 %	14,2 %	12,26 %	15,71 %
Debt-to-Equity Ratio	0	0,01	0,06	0,11
Operating Profit Margin	24,06 %	43,72 %	32,13 %	36,67 %
Current Ratio	20,95	95,63	72,5	55,38
Quick Ratio	20,95	95,63	72,5	55,38
Equity Ratio	0,97	0,98	0,94	0,89
Gross Profit Margin	100 %	100 %	100 %	100 %