VÅLER TORVDRIFTSMUSEUM

2436 VÅLER I SOLØR

Finances

Share Ownership

Return on Equity

10,83 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	153 000	37 000	20 000	47 000
Net Income	117 000	−1 000	−29 000	23 000
Total Assets	1 080 000	964 000	965 000	994 000
Total Equity	1 080 000	964 000	965 000	994 000

Income (NOK)	2022	2021	2020	2019
Revenue	153 000	37 000	20 000	47 000
Expenditure	37 000	39 000	49 000	25 000
Operating Profit	116 000	−2 000	−29 000	22 000
Financial Income	1 000	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	1 000	1 000
Earnings Before Tax	117 000	−1 000	−29 000	23 000
Tax	0	0	0	0
Net Income	117 000	−1 000	−29 000	23 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	847 000	847 000	847 000	847 000
Total Current Assets	233 000	116 000	118 000	147 000
Total Assets	1 080 000	964 000	965 000	994 000
Total Retained Equity	1 010 000	894 000	895 000	924 000
Total Equity	1 080 000	964 000	965 000	994 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	1 080 000	964 000	965 000	994 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	147 000	33 000	17 000	45 000
Other Income	6 000	4 000	3 000	2 000
Revenue	153 000	37 000	20 000	47 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	37 000	39 000	49 000	25 000
Operating Profit	116 000	−2 000	−29 000	22 000
Financial Income	1 000	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	1 000	1 000
Dividends	0	0	0	0
Net Income	117 000	−1 000	−29 000	23 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	847 000	847 000	847 000	847 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	847 000	847 000	847 000	847 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	847 000	847 000	847 000	847 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	216 000	101 000	103 000	133 000
Total Current Assets	233 000	116 000	118 000	147 000
Total Assets	1 080 000	964 000	965 000	994 000
Total Equity	1 080 000	964 000	965 000	994 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	1 080 000	964 000	965 000	994 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,83 %	−0,1 %	−3,01 %	2,31 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	75,82 %	−5,41 %	−145 %	46,81 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %