BOLIGSAMEIET TORD PEDERSENSGT 95

3014 DRAMMEN

Finances

Share Ownership

Return on Equity

45,54 %

Current Ratio

4,75

Debt-to-Equity Ratio

1,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 287 000	2 969 000	2 787 000	5 422 000
Net Income	393 000	−2 513 000	52 000	293 000
Total Assets	2 195 000	1 641 000	3 360 000	3 322 000
Total Equity	863 000	470 000	2 983 000	2 931 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 287 000	2 969 000	2 787 000	5 422 000
Expenditure	2 854 000	5 495 000	2 754 000	4 913 000
Operating Profit	433 000	−2 526 000	33 000	510 000
Financial Income	16 000	13 000	19 000	76 000
Financial Costs	36 000	0	0	0
Financial Balance	−20 000	13 000	19 000	76 000
Earnings Before Tax	413 000	−2 513 000	52 000	586 000
Tax	0	0	0	0
Net Income	393 000	−2 513 000	52 000	293 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	294 000	265 000	162 000	162 000
Total Current Assets	1 901 000	1 376 000	3 198 000	3 160 000
Total Assets	2 195 000	1 641 000	3 360 000	3 322 000
Total Retained Equity	863 000	470 000	2 983 000	5 862 000
Total Equity	863 000	470 000	2 983 000	2 931 000
Total Long-Term Debt	933 000	19 000	19 000	19 000
Total Current Debt	400 000	1 152 000	358 000	371 000
Total Equity and Debt	2 195 000	1 641 000	3 360 000	3 322 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	2 926 000	2 743 000	0
Other Income	3 287 000	43 000	44 000	5 422 000
Revenue	3 287 000	2 969 000	2 787 000	5 422 000
Cost of Goods Sold	0	0	0	0
Salary Costs	475 000	628 000	536 000	911 000
Depreciation	15 000	0	0	0
Impairment	0	0	0	0
Expenditure	2 854 000	5 495 000	2 754 000	4 913 000
Operating Profit	433 000	−2 526 000	33 000	510 000
Financial Income	16 000	13 000	19 000	76 000
Financial Costs	36 000	0	0	0
Financial Balance	−20 000	13 000	19 000	76 000
Dividends	0	0	0	0
Net Income	393 000	−2 513 000	52 000	293 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	162 000	265 000	162 000	323 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	88 000	0	0	0
Total Tangible Assets	250 000	265 000	162 000	323 000
Total Fiancial Fixed Assets	44 000	0	0	0
Total Fixed Assets	294 000	265 000	162 000	162 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 682 000	1 239 000	2 979 000	5 798 000
Total Current Assets	1 901 000	1 376 000	3 198 000	3 160 000
Total Assets	2 195 000	1 641 000	3 360 000	3 322 000
Total Equity	863 000	470 000	2 983 000	2 931 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	933 000	19 000	19 000	19 000
Creditors	194 000	537 000	181 000	282 000
Unpaid Taxes	13 000	177 000	148 000	232 000
Dividends	0	0	0	0
Other Current Debt	193 000	437 000	29 000	229 000
Total Current Debt	400 000	1 152 000	358 000	371 000
Total Equity and Debt	2 195 000	1 641 000	3 360 000	3 322 000

Financial indicators	2022	2021	2020	2019
Return on Equity	45,54 %	−534,68 %	1,74 %	10 %
Debt-to-Equity Ratio	1,08	0,04	0,01	0,01
Operating Profit Margin	13,17 %	−85,08 %	1,18 %	9,41 %
Current Ratio	4,75	1,19	8,93	8,52
Quick Ratio	4,75	1,19	8,93	8,52
Equity Ratio	0,39	0,29	0,89	0,88
Gross Profit Margin	100 %	100 %	100 %	100 %