KARI LØVDOKKEN, INGRID OG HARALD LØVDOKKENS FOND

3484 HOLMSBU

Finances

Return on Equity

5,53 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	3 108 000	8 945 000	456 000	2 974 000
Total Assets	56 216 000	53 108 000	44 163 000	43 708 000
Total Equity	56 216 000	53 108 000	44 163 000	43 708 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	726 000	713 000	836 000	728 000
Operating Profit	−726 000	−713 000	−836 000	−728 000
Financial Income	4 542 000	9 688 000	1 292 000	3 730 000
Financial Costs	708 000	31 000	0	28 000
Financial Balance	3 834 000	9 657 000	1 292 000	3 702 000
Earnings Before Tax	3 108 000	8 945 000	456 000	2 974 000
Tax	0	0	0	0
Net Income	3 108 000	8 945 000	456 000	2 974 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	56 216 000	53 108 000	44 163 000	43 708 000
Total Assets	56 216 000	53 108 000	44 163 000	43 708 000
Total Retained Equity	31 614 000	28 988 000	20 515 000	20 294 000
Total Equity	56 216 000	53 108 000	44 163 000	43 708 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	56 216 000	53 108 000	44 163 000	43 708 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	88 000	88 000	88 000	88 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	726 000	713 000	836 000	728 000
Operating Profit	−726 000	−713 000	−836 000	−728 000
Financial Income	4 542 000	9 688 000	1 292 000	3 730 000
Financial Costs	708 000	31 000	0	28 000
Financial Balance	3 834 000	9 657 000	1 292 000	3 702 000
Dividends	0	0	0	0
Net Income	3 108 000	8 945 000	456 000	2 974 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	54 204 000	51 392 000	42 733 000	42 468 000
Cash, Bank	2 011 000	1 716 000	1 430 000	1 240 000
Total Current Assets	56 216 000	53 108 000	44 163 000	43 708 000
Total Assets	56 216 000	53 108 000	44 163 000	43 708 000
Total Equity	56 216 000	53 108 000	44 163 000	43 708 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	56 216 000	53 108 000	44 163 000	43 708 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,53 %	16,84 %	1,03 %	6,8 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-