HAUGAR VESTFOLD KUNSTMUSEUMS SAMLING

3110 TØNSBERG

Finances

Share Ownership

Return on Equity

5,38 %

Current Ratio

89,7

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	993 000	4 974 000	1 952 000	935 000
Net Income	935 000	4 870 000	1 866 000	868 000
Total Assets	17 399 000	16 515 000	11 594 000	9 743 000
Total Equity	17 388 000	16 453 000	11 583 000	9 718 000

Income (NOK)	2022	2021	2020	2019
Revenue	993 000	4 974 000	1 952 000	935 000
Expenditure	85 000	117 000	90 000	76 000
Operating Profit	908 000	4 857 000	1 862 000	858 000
Financial Income	27 000	13 000	4 000	10 000
Financial Costs	0	0	0	0
Financial Balance	27 000	13 000	4 000	10 000
Earnings Before Tax	935 000	4 870 000	1 866 000	868 000
Tax	0	0	0	0
Net Income	935 000	4 870 000	1 866 000	868 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 502 000	15 309 000	10 402 000	9 302 000
Total Current Assets	897 000	1 207 000	1 192 000	441 000
Total Assets	17 399 000	16 515 000	11 594 000	9 743 000
Total Retained Equity	0	16 353 000	0	9 618 000
Total Equity	17 388 000	16 453 000	11 583 000	9 718 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	10 000	62 000	10 000	26 000
Total Equity and Debt	17 399 000	16 515 000	11 594 000	9 743 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	4 974 000	0	0
Other Income	993 000	0	1 952 000	935 000
Revenue	993 000	4 974 000	1 952 000	935 000
Cost of Goods Sold	0	0	0	0
Salary Costs	10 000	10 000	10 000	10 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	85 000	117 000	90 000	76 000
Operating Profit	908 000	4 857 000	1 862 000	858 000
Financial Income	27 000	13 000	4 000	10 000
Financial Costs	0	0	0	0
Financial Balance	27 000	13 000	4 000	10 000
Dividends	0	0	0	0
Net Income	935 000	4 870 000	1 866 000	868 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	16 502 000	15 309 000	10 402 000	9 302 000
Total Tangible Assets	16 502 000	15 309 000	10 402 000	9 302 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	16 502 000	15 309 000	10 402 000	9 302 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	897 000	1 207 000	1 192 000	441 000
Total Current Assets	897 000	1 207 000	1 192 000	441 000
Total Assets	17 399 000	16 515 000	11 594 000	9 743 000
Total Equity	17 388 000	16 453 000	11 583 000	9 718 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	10 000	62 000	10 000	26 000
Total Current Debt	10 000	62 000	10 000	26 000
Total Equity and Debt	17 399 000	16 515 000	11 594 000	9 743 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,38 %	29,6 %	16,11 %	8,93 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	91,44 %	97,65 %	95,39 %	91,76 %
Current Ratio	89,7	19,47	119,2	16,96
Quick Ratio	89,7	19,47	119,2	16,96
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %