ADVOKATFIRMA ØYSTEIN VIKSTØL

4614 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

282,36 %

Current Ratio

5,97

Debt-to-Equity Ratio

0,15

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 255 000	1 880 000	1 517 000	1 778 000
Net Income	1 505 000	975 000	610 000	804 000
Total Assets	728 000	244 000	298 000	521 000
Total Equity	533 000	−17 000	−168 000	15 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 255 000	1 880 000	1 517 000	1 778 000
Expenditure	742 000	890 000	878 000	954 000
Operating Profit	1 514 000	990 000	639 000	824 000
Financial Income	11 000	4 000	4 000	9 000
Financial Costs	20 000	19 000	33 000	28 000
Financial Balance	−9 000	−15 000	−29 000	−19 000
Earnings Before Tax	1 505 000	975 000	610 000	804 000
Tax	0	0	0	0
Net Income	1 505 000	975 000	610 000	804 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	28 000	32 000	118 000	233 000
Total Current Assets	699 000	212 000	179 000	288 000
Total Assets	728 000	244 000	298 000	521 000
Total Retained Equity	533 000	−17 000	−168 000	15 000
Total Equity	533 000	−17 000	−168 000	15 000
Total Long-Term Debt	78 000	166 000	252 000	333 000
Total Current Debt	117 000	94 000	215 000	173 000
Total Equity and Debt	728 000	244 000	298 000	521 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 169 000	1 804 000	1 403 000	1 694 000
Other Income	86 000	76 000	113 000	84 000
Revenue	2 255 000	1 880 000	1 517 000	1 778 000
Cost of Goods Sold	55 000	0	0	0
Salary Costs	307 000	348 000	384 000	221 000
Depreciation	0	87 000	112 000	112 000
Impairment	0	0	0	0
Expenditure	742 000	890 000	878 000	954 000
Operating Profit	1 514 000	990 000	639 000	824 000
Financial Income	11 000	4 000	4 000	9 000
Financial Costs	20 000	19 000	33 000	28 000
Financial Balance	−9 000	−15 000	−29 000	−19 000
Dividends	0	0	0	0
Net Income	1 505 000	975 000	610 000	804 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	12 000	12 000	98 000	210 000
Total Tangible Assets	12 000	12 000	98 000	210 000
Total Fiancial Fixed Assets	17 000	20 000	20 000	23 000
Total Fixed Assets	28 000	32 000	118 000	233 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	262 000	58 000	7 000	124 000
Total Current Assets	699 000	212 000	179 000	288 000
Total Assets	728 000	244 000	298 000	521 000
Total Equity	533 000	−17 000	−168 000	15 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	78 000	166 000	252 000	333 000
Creditors	34 000	30 000	59 000	52 000
Unpaid Taxes	56 000	49 000	129 000	107 000
Dividends	0	0	0	0
Other Current Debt	27 000	16 000	26 000	14 000
Total Current Debt	117 000	94 000	215 000	173 000
Total Equity and Debt	728 000	244 000	298 000	521 000

Financial indicators	2022	2021	2020	2019
Return on Equity	282,36 %	−5 735,29 %	−363,1 %	5 360 %
Debt-to-Equity Ratio	0,15	−9,76	−1,5	22,2
Operating Profit Margin	67,14 %	52,66 %	42,12 %	46,34 %
Current Ratio	5,97	2,26	0,83	1,66
Quick Ratio	5,97	2,26	0,83	1,66
Equity Ratio	0,73	−0,07	−0,56	0,03
Gross Profit Margin	97,56 %	100 %	100 %	100 %