STRAY, SVEN J ADVOKAT

4614 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

174,45 %

Current Ratio

12,93

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 186 000	3 208 000	3 361 000	3 133 000
Net Income	2 055 000	2 428 000	2 659 000	2 197 000
Total Assets	1 275 000	1 289 000	1 054 000	995 000
Total Equity	1 178 000	1 187 000	873 000	754 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 186 000	3 208 000	3 361 000	3 133 000
Expenditure	1 128 000	780 000	695 000	939 000
Operating Profit	2 058 000	2 428 000	2 666 000	2 194 000
Financial Income	6 000	8 000	2 000	11 000
Financial Costs	8 000	8 000	8 000	8 000
Financial Balance	−2 000	0	−6 000	3 000
Earnings Before Tax	2 055 000	2 428 000	2 659 000	2 197 000
Tax	0	0	0	0
Net Income	2 055 000	2 428 000	2 659 000	2 197 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	20 000	20 000	0	0
Total Current Assets	1 254 000	1 269 000	1 054 000	995 000
Total Assets	1 275 000	1 289 000	1 054 000	995 000
Total Retained Equity	1 178 000	1 187 000	873 000	754 000
Total Equity	1 178 000	1 187 000	873 000	754 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	97 000	102 000	181 000	241 000
Total Equity and Debt	1 275 000	1 289 000	1 054 000	995 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 186 000	3 208 000	3 361 000	3 133 000
Other Income	0	0	0	0
Revenue	3 186 000	3 208 000	3 361 000	3 133 000
Cost of Goods Sold	0	0	0	0
Salary Costs	72 000	72 000	81 000	93 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 128 000	780 000	695 000	939 000
Operating Profit	2 058 000	2 428 000	2 666 000	2 194 000
Financial Income	6 000	8 000	2 000	11 000
Financial Costs	8 000	8 000	8 000	8 000
Financial Balance	−2 000	0	−6 000	3 000
Dividends	0	0	0	0
Net Income	2 055 000	2 428 000	2 659 000	2 197 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	20 000	0	0
Fixtures	20 000	0	0	0
Total Tangible Assets	20 000	20 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	20 000	20 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	253 000	418 000	531 000	498 000
Total Current Assets	1 254 000	1 269 000	1 054 000	995 000
Total Assets	1 275 000	1 289 000	1 054 000	995 000
Total Equity	1 178 000	1 187 000	873 000	754 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	33 000	46 000	68 000	2 000
Unpaid Taxes	64 000	56 000	113 000	139 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	100 000
Total Current Debt	97 000	102 000	181 000	241 000
Total Equity and Debt	1 275 000	1 289 000	1 054 000	995 000

Financial indicators	2022	2021	2020	2019
Return on Equity	174,45 %	204,55 %	304,58 %	291,38 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	64,6 %	75,69 %	79,32 %	70,03 %
Current Ratio	12,93	12,44	5,82	4,13
Quick Ratio	12,93	12,44	5,82	4,13
Equity Ratio	0,92	0,92	0,83	0,76
Gross Profit Margin	100 %	100 %	100 %	100 %