SAMEIET VÅGEN BOLIGSENTER

4327 SANDNES

Finances

Share Ownership

Return on Equity

10,21 %

Current Ratio

7,09

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2017
Revenue	1 627 000	1 657 000	1 702 000	1 504 000
Net Income	69 000	−2 000	421 000	178 000
Total Assets	787 000	657 000	684 000	253 000
Total Equity	676 000	607 000	609 000	−82 000

Income (NOK)	2022	2021	2020	2017
Revenue	1 627 000	1 657 000	1 702 000	1 504 000
Expenditure	1 559 000	1 661 000	1 281 000	1 326 000
Operating Profit	68 000	−4 000	421 000	178 000
Financial Income	2 000	1 000	1 000	0
Financial Costs	0	0	0	0
Financial Balance	2 000	1 000	1 000	0
Earnings Before Tax	69 000	−2 000	421 000	178 000
Tax	0	0	0	0
Net Income	69 000	−2 000	421 000	178 000

Balance (NOK)	2022	2021	2020	2017
Total Fixed Assets	0	0	0	0
Total Current Assets	787 000	657 000	684 000	253 000
Total Assets	787 000	657 000	684 000	253 000
Total Retained Equity	676 000	607 000	609 000	0
Total Equity	676 000	607 000	609 000	−82 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	111 000	50 000	75 000	336 000
Total Equity and Debt	787 000	657 000	684 000	253 000

Cash flow (NOK)	2022	2021	2020	2017
Sales Income	1 627 000	1 657 000	1 702 000	0
Other Income	0	0	0	1 504 000
Revenue	1 627 000	1 657 000	1 702 000	1 504 000
Cost of Goods Sold	0	0	0	0
Salary Costs	165 000	247 000	220 000	177 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 559 000	1 661 000	1 281 000	1 326 000
Operating Profit	68 000	−4 000	421 000	178 000
Financial Income	2 000	1 000	1 000	0
Financial Costs	0	0	0	0
Financial Balance	2 000	1 000	1 000	0
Dividends	0	0	0	0
Net Income	69 000	−2 000	421 000	178 000

Balance details (NOK)	2022	2021	2020	2017
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	787 000	657 000	677 000	250 000
Total Current Assets	787 000	657 000	684 000	253 000
Total Assets	787 000	657 000	684 000	253 000
Total Equity	676 000	607 000	609 000	−82 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	62 000	35 000	55 000	74 000
Unpaid Taxes	1 000	5 000	4 000	2 000
Dividends	0	0	0	0
Other Current Debt	47 000	10 000	16 000	8 000
Total Current Debt	111 000	50 000	75 000	336 000
Total Equity and Debt	787 000	657 000	684 000	253 000

Financial indicators	2022	2021	2020	2017
Return on Equity	10,21 %	−0,33 %	69,13 %	−217,07 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	4,18 %	−0,24 %	24,74 %	11,84 %
Current Ratio	7,09	13,14	9,12	0,75
Quick Ratio	7,09	13,14	9,12	0,75
Equity Ratio	0,86	0,92	0,89	−0,32
Gross Profit Margin	100 %	100 %	100 %	100 %