SANDNES BYGNINGSARBEIDERFORENING MÅLERKONTOR STEIN JORD OG CEMENT

4306 SANDNES

Finances

Share Ownership

Return on Equity

−8,67 %

Current Ratio

23,29

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	594 000	802 000	808 000	599 000
Net Income	−348 000	236 000	172 000	9 000
Total Assets	4 192 000	4 539 000	4 313 000	4 116 000
Total Equity	4 012 000	4 360 000	4 124 000	3 952 000

Income (NOK)	2022	2021	2020	2019
Revenue	594 000	802 000	808 000	599 000
Expenditure	809 000	923 000	827 000	807 000
Operating Profit	−215 000	−120 000	−19 000	−208 000
Financial Income	−129 000	361 000	194 000	224 000
Financial Costs	0	0	0	0
Financial Balance	−129 000	361 000	194 000	224 000
Earnings Before Tax	−344 000	240 000	174 000	15 000
Tax	4 000	4 000	2 000	6 000
Net Income	−348 000	236 000	172 000	9 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	4 192 000	4 539 000	4 313 000	4 116 000
Total Assets	4 192 000	4 539 000	4 313 000	4 116 000
Total Retained Equity	4 012 000	4 360 000	4 124 000	3 952 000
Total Equity	4 012 000	4 360 000	4 124 000	3 952 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	180 000	179 000	189 000	165 000
Total Equity and Debt	4 192 000	4 539 000	4 313 000	4 116 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	594 000	802 000	808 000	599 000
Other Income	0	0	0	0
Revenue	594 000	802 000	808 000	599 000
Cost of Goods Sold	0	0	0	0
Salary Costs	704 000	837 000	720 000	704 000
Depreciation	0	0	0	13 000
Impairment	0	0	0	0
Expenditure	809 000	923 000	827 000	807 000
Operating Profit	−215 000	−120 000	−19 000	−208 000
Financial Income	−129 000	361 000	194 000	224 000
Financial Costs	0	0	0	0
Financial Balance	−129 000	361 000	194 000	224 000
Dividends	0	0	0	0
Net Income	−348 000	236 000	172 000	9 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	1 524 000	1 680 000	1 336 000	1 174 000
Cash, Bank	2 598 000	2 789 000	2 865 000	2 863 000
Total Current Assets	4 192 000	4 539 000	4 313 000	4 116 000
Total Assets	4 192 000	4 539 000	4 313 000	4 116 000
Total Equity	4 012 000	4 360 000	4 124 000	3 952 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	11 000	10 000	24 000	8 000
Unpaid Taxes	71 000	73 000	79 000	74 000
Dividends	0	0	0	0
Other Current Debt	95 000	91 000	82 000	77 000
Total Current Debt	180 000	179 000	189 000	165 000
Total Equity and Debt	4 192 000	4 539 000	4 313 000	4 116 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−8,67 %	5,41 %	4,17 %	0,23 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−36,2 %	−14,96 %	−2,35 %	−34,72 %
Current Ratio	23,29	25,36	22,82	24,95
Quick Ratio	23,29	25,36	22,82	24,95
Equity Ratio	0,96	0,96	0,96	0,96
Gross Profit Margin	100 %	100 %	100 %	100 %