ADVOKAT ERIK LEA

5528 HAUGESUND

Finances

Share Ownership

Return on Equity

−3 416,67 %

Current Ratio

0,79

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 402 000	3 949 000	3 236 000	3 091 000
Net Income	1 230 000	2 027 000	1 501 000	1 738 000
Total Assets	501 000	865 000	961 000	757 000
Total Equity	−36 000	201 000	201 000	−11 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 402 000	3 949 000	3 236 000	3 091 000
Expenditure	1 150 000	1 897 000	1 707 000	1 327 000
Operating Profit	1 253 000	2 052 000	1 530 000	1 764 000
Financial Income	1 000	0	0	0
Financial Costs	23 000	25 000	29 000	26 000
Financial Balance	−22 000	−25 000	−29 000	−26 000
Earnings Before Tax	1 230 000	2 027 000	1 501 000	1 738 000
Tax	0	0	0	0
Net Income	1 230 000	2 027 000	1 501 000	1 738 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	79 000	126 000	183 000	245 000
Total Current Assets	422 000	739 000	778 000	513 000
Total Assets	501 000	865 000	961 000	757 000
Total Retained Equity	−36 000	201 000	201 000	−11 000
Total Equity	−36 000	201 000	201 000	−11 000
Total Long-Term Debt	0	13 000	112 000	216 000
Total Current Debt	537 000	650 000	647 000	552 000
Total Equity and Debt	501 000	865 000	961 000	757 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 402 000	3 949 000	3 131 000	3 005 000
Other Income	0	0	105 000	85 000
Revenue	2 402 000	3 949 000	3 236 000	3 091 000
Cost of Goods Sold	28 000	191 000	36 000	46 000
Salary Costs	571 000	1 063 000	877 000	648 000
Depreciation	47 000	57 000	62 000	48 000
Impairment	0	0	0	0
Expenditure	1 150 000	1 897 000	1 707 000	1 327 000
Operating Profit	1 253 000	2 052 000	1 530 000	1 764 000
Financial Income	1 000	0	0	0
Financial Costs	23 000	25 000	29 000	26 000
Financial Balance	−22 000	−25 000	−29 000	−26 000
Dividends	0	0	0	0
Net Income	1 230 000	2 027 000	1 501 000	1 738 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	120 000	149 000
Fixtures	79 000	126 000	63 000	96 000
Total Tangible Assets	79 000	126 000	183 000	245 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	79 000	126 000	183 000	245 000
Stock	0	0	5 000	0
Total Investments	0	0	0	0
Cash, Bank	98 000	396 000	303 000	151 000
Total Current Assets	422 000	739 000	778 000	513 000
Total Assets	501 000	865 000	961 000	757 000
Total Equity	−36 000	201 000	201 000	−11 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	13 000	112 000	216 000
Creditors	64 000	54 000	1 000	13 000
Unpaid Taxes	123 000	354 000	223 000	150 000
Dividends	0	0	0	0
Other Current Debt	44 000	93 000	119 000	123 000
Total Current Debt	537 000	650 000	647 000	552 000
Total Equity and Debt	501 000	865 000	961 000	757 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3 416,67 %	1 008,46 %	746,77 %	−15 800 %
Debt-to-Equity Ratio	−0	0,06	0,56	−19,64
Operating Profit Margin	52,16 %	51,96 %	47,28 %	57,07 %
Current Ratio	0,79	1,14	1,2	0,93
Quick Ratio	0,79	1,14	1,21	0,93
Equity Ratio	−0,07	0,23	0,21	−0,01
Gross Profit Margin	98,83 %	95,16 %	98,89 %	98,51 %