BJØRGENE BOLIGSTIFTELSE

5527 HAUGESUND

Finances

Share Ownership

Return on Equity

16,97 %

Current Ratio

113,39

Debt-to-Equity Ratio

0,79

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 451 000	2 451 000	2 451 000	2 451 000
Net Income	633 000	835 000	−163 000	741 000
Total Assets	6 717 000	6 383 000	5 919 000	6 211 000
Total Equity	3 730 000	3 097 000	2 262 000	2 425 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 451 000	2 451 000	2 451 000	2 451 000
Expenditure	1 744 000	1 563 000	2 535 000	1 624 000
Operating Profit	707 000	888 000	−84 000	827 000
Financial Income	12 000	10 000	10 000	13 000
Financial Costs	85 000	64 000	89 000	99 000
Financial Balance	−73 000	−54 000	−79 000	−86 000
Earnings Before Tax	633 000	835 000	−163 000	741 000
Tax	0	0	0	0
Net Income	633 000	835 000	−163 000	741 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 975 000	3 010 000	2 867 000	2 871 000
Total Current Assets	3 742 000	3 373 000	3 053 000	3 340 000
Total Assets	6 717 000	6 383 000	5 919 000	6 211 000
Total Retained Equity	2 855 000	2 222 000	1 387 000	1 550 000
Total Equity	3 730 000	3 097 000	2 262 000	2 425 000
Total Long-Term Debt	2 953 000	3 141 000	3 282 000	3 454 000
Total Current Debt	33 000	145 000	375 000	332 000
Total Equity and Debt	6 717 000	6 383 000	5 919 000	6 211 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 451 000	2 451 000	2 451 000	2 451 000
Revenue	2 451 000	2 451 000	2 451 000	2 451 000
Cost of Goods Sold	0	0	0	0
Salary Costs	59 000	88 000	171 000	156 000
Depreciation	35 000	10 000	4 000	4 000
Impairment	0	0	0	0
Expenditure	1 744 000	1 563 000	2 535 000	1 624 000
Operating Profit	707 000	888 000	−84 000	827 000
Financial Income	12 000	10 000	10 000	13 000
Financial Costs	85 000	64 000	89 000	99 000
Financial Balance	−73 000	−54 000	−79 000	−86 000
Dividends	0	0	0	0
Net Income	633 000	835 000	−163 000	741 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 964 000	2 995 000	2 847 000	2 847 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	10 000	15 000	19 000	24 000
Total Tangible Assets	2 975 000	3 010 000	2 867 000	2 871 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 975 000	3 010 000	2 867 000	2 871 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 713 000	3 229 000	2 962 000	3 144 000
Total Current Assets	3 742 000	3 373 000	3 053 000	3 340 000
Total Assets	6 717 000	6 383 000	5 919 000	6 211 000
Total Equity	3 730 000	3 097 000	2 262 000	2 425 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 953 000	3 141 000	3 282 000	3 454 000
Creditors	27 000	138 000	355 000	316 000
Unpaid Taxes	4 000	1 000	4 000	2 000
Dividends	0	0	0	0
Other Current Debt	2 000	6 000	17 000	15 000
Total Current Debt	33 000	145 000	375 000	332 000
Total Equity and Debt	6 717 000	6 383 000	5 919 000	6 211 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,97 %	26,96 %	−7,21 %	30,56 %
Debt-to-Equity Ratio	0,79	1,01	1,45	1,42
Operating Profit Margin	28,85 %	36,23 %	−3,43 %	33,74 %
Current Ratio	113,39	23,26	8,14	10,06
Quick Ratio	113,39	23,26	8,14	10,06
Equity Ratio	0,56	0,49	0,38	0,39
Gross Profit Margin	100 %	100 %	100 %	100 %