company

SAMEIET CHR MICHELSENSGT 11

5004 BERGEN

Finances

Share Ownership

Return on Equity

−100 %

Current Ratio

1,45

Debt-to-Equity Ratio

0

Key figures (NOK)	2010	2009	2008	2007
Revenue	728 000	512 000	512 000	462 000
Net Income	−98 000	76 000	69 000	−237 000
Total Assets	314 000	234 000	146 000	91 000
Total Equity	98 000	196 000	120 000	51 000

Income (NOK)	2010	2009	2008	2007
Revenue	728 000	512 000	512 000	462 000
Expenditure	828 000	437 000	447 000	705 000
Operating Profit	−100 000	75 000	65 000	−243 000
Financial Income	2 000	1 000	4 000	6 000
Financial Costs	0	0	0	0
Financial Balance	2 000	1 000	4 000	6 000
Earnings Before Tax	−98 000	76 000	69 000	−237 000
Tax	0	0	0	0
Net Income	−98 000	76 000	69 000	−237 000

Balance (NOK)	2010	2009	2008	2007
Total Fixed Assets	0	0	0	0
Total Current Assets	314 000	234 000	146 000	91 000
Total Assets	314 000	234 000	146 000	91 000
Total Retained Equity	98 000	196 000	120 000	51 000
Total Equity	98 000	196 000	120 000	51 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	216 000	38 000	26 000	40 000
Total Equity and Debt	314 000	234 000	146 000	91 000

Cash flow (NOK)	2010	2009	2008	2007
Sales Income	0	0	0	0
Other Income	728 000	512 000	512 000	462 000
Revenue	728 000	512 000	512 000	462 000
Cost of Goods Sold	0	0	0	0
Salary Costs	23 000	17 000	14 000	14 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	828 000	437 000	447 000	705 000
Operating Profit	−100 000	75 000	65 000	−243 000
Financial Income	2 000	1 000	4 000	6 000
Financial Costs	0	0	0	0
Financial Balance	2 000	1 000	4 000	6 000
Dividends	0	0	0	0
Net Income	−98 000	76 000	69 000	−237 000

Balance details (NOK)	2010	2009	2008	2007
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	13 000	13 000	12 000	12 000
Total Current Assets	314 000	234 000	146 000	91 000
Total Assets	314 000	234 000	146 000	91 000
Total Equity	98 000	196 000	120 000	51 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	213 000	27 000	24 000	38 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 000	11 000	2 000	2 000
Total Current Debt	216 000	38 000	26 000	40 000
Total Equity and Debt	314 000	234 000	146 000	91 000

Financial indicators	2010	2009	2008	2007
Return on Equity	−100 %	38,78 %	57,5 %	−464,71 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−13,74 %	14,65 %	12,7 %	−52,6 %
Current Ratio	1,45	6,16	5,62	2,28
Quick Ratio	1,45	6,16	5,62	2,28
Equity Ratio	0,31	0,84	0,82	0,56
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English