OLAV VIK STIFTELSEN OSNES

5590 ETNE

Finances

Return on Equity

2,83 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	168 000	86 000	86 000	72 000
Net Income	32 000	−148 000	−147 000	−62 000
Total Assets	1 129 000	1 195 000	1 195 000	1 395 000
Total Equity	1 129 000	1 195 000	1 195 000	1 395 000

Income (NOK)	2022	2021	2020	2019
Revenue	168 000	86 000	86 000	72 000
Expenditure	136 000	235 000	234 000	135 000
Operating Profit	32 000	−148 000	−147 000	−62 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	32 000	−148 000	−147 000	−62 000
Tax	0	0	0	0
Net Income	32 000	−148 000	−147 000	−62 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	620 000	620 000	620 000	620 000
Total Current Assets	508 000	575 000	575 000	774 000
Total Assets	1 129 000	1 195 000	1 195 000	1 395 000
Total Retained Equity	1 129 000	1 195 000	1 195 000	1 395 000
Total Equity	1 129 000	1 195 000	1 195 000	1 395 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	1 129 000	1 195 000	1 195 000	1 395 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	86 000	72 000
Other Income	168 000	86 000	0	0
Revenue	168 000	86 000	86 000	72 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	136 000	235 000	234 000	135 000
Operating Profit	32 000	−148 000	−147 000	−62 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	32 000	−148 000	−147 000	−62 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	620 000	620 000	564 000	620 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	620 000	620 000	564 000	620 000
Total Fiancial Fixed Assets	0	0	57 000	0
Total Fixed Assets	620 000	620 000	620 000	620 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	508 000	575 000	575 000	771 000
Total Current Assets	508 000	575 000	575 000	774 000
Total Assets	1 129 000	1 195 000	1 195 000	1 395 000
Total Equity	1 129 000	1 195 000	1 195 000	1 395 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	1 129 000	1 195 000	1 195 000	1 395 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,83 %	−12,38 %	−12,3 %	−4,44 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	19,05 %	−172,09 %	−170,93 %	−86,11 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %