GLOPPEN FRIVILLIGSENTRAL

6823 SANDANE

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

2,13

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 166 000	989 000	944 000	924 000
Net Income	0	30 000	36 000	48 000
Total Assets	630 000	797 000	408 000	365 000
Total Equity	334 000	334 000	305 000	268 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 166 000	989 000	944 000	924 000
Expenditure	1 168 000	962 000	908 000	877 000
Operating Profit	−1 000	28 000	36 000	47 000
Financial Income	1 000	1 000	0	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	0	1 000
Earnings Before Tax	0	29 000	36 000	48 000
Tax	0	0	0	0
Net Income	0	30 000	36 000	48 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	630 000	797 000	408 000	365 000
Total Assets	630 000	797 000	408 000	365 000
Total Retained Equity	0	282 000	253 000	216 000
Total Equity	334 000	334 000	305 000	268 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	296 000	463 000	104 000	97 000
Total Equity and Debt	630 000	797 000	408 000	365 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	679 000
Other Income	1 166 000	989 000	944 000	245 000
Revenue	1 166 000	989 000	944 000	924 000
Cost of Goods Sold	0	0	0	0
Salary Costs	775 000	605 000	557 000	528 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 168 000	962 000	908 000	877 000
Operating Profit	−1 000	28 000	36 000	47 000
Financial Income	1 000	1 000	0	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	0	1 000
Dividends	0	0	0	0
Net Income	0	30 000	36 000	48 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	582 000	676 000	355 000	317 000
Total Current Assets	630 000	797 000	408 000	365 000
Total Assets	630 000	797 000	408 000	365 000
Total Equity	334 000	334 000	305 000	268 000
Short-Term Group Debt	192 000	353 000	0	0
Total Long-Term Debt	0	0	0	0
Creditors	12 000	25 000	8 000	9 000
Unpaid Taxes	35 000	27 000	26 000	35 000
Dividends	0	0	0	0
Other Current Debt	57 000	57 000	70 000	53 000
Total Current Debt	296 000	463 000	104 000	97 000
Total Equity and Debt	630 000	797 000	408 000	365 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	8,98 %	11,8 %	17,91 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−0,09 %	2,83 %	3,81 %	5,09 %
Current Ratio	2,13	1,72	3,92	3,76
Quick Ratio	2,13	1,72	3,92	3,76
Equity Ratio	0,53	0,42	0,75	0,73
Gross Profit Margin	100 %	100 %	100 %	100 %