ARBEIDERBEVEGELSENS ARKIV TRØNDELAG

7725 STEINKJER

Finances

Share Ownership

Return on Equity

44,65 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2013	2012	2011	2010
Revenue	568 000	91 000	147 000	210 000
Net Income	547 000	−34 000	−403 000	115 000
Total Assets	1 225 000	678 000	712 000	1 115 000
Total Equity	1 225 000	678 000	712 000	1 115 000

Income (NOK)	2013	2012	2011	2010
Revenue	568 000	91 000	147 000	210 000
Expenditure	351 000	481 000	612 000	129 000
Operating Profit	217 000	−390 000	−466 000	81 000
Financial Income	330 000	356 000	63 000	34 000
Financial Costs	0	0	0	0
Financial Balance	330 000	356 000	63 000	34 000
Earnings Before Tax	547 000	−34 000	−403 000	115 000
Tax	0	0	0	0
Net Income	547 000	−34 000	−403 000	115 000

Balance (NOK)	2013	2012	2011	2010
Total Fixed Assets	0	424 000	676 000	692 000
Total Current Assets	1 225 000	253 000	37 000	423 000
Total Assets	1 225 000	678 000	712 000	1 115 000
Total Retained Equity	1 225 000	678 000	712 000	1 115 000
Total Equity	1 225 000	678 000	712 000	1 115 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	1 225 000	678 000	712 000	1 115 000

Cash flow (NOK)	2013	2012	2011	2010
Sales Income	568 000	91 000	147 000	210 000
Other Income	0	0	0	0
Revenue	568 000	91 000	147 000	210 000
Cost of Goods Sold	0	0	0	0
Salary Costs	9 000	9 000	9 000	6 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	351 000	481 000	612 000	129 000
Operating Profit	217 000	−390 000	−466 000	81 000
Financial Income	330 000	356 000	63 000	34 000
Financial Costs	0	0	0	0
Financial Balance	330 000	356 000	63 000	34 000
Dividends	0	0	0	0
Net Income	547 000	−34 000	−403 000	115 000

Balance details (NOK)	2013	2012	2011	2010
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	424 000	676 000	692 000
Total Fixed Assets	0	424 000	676 000	692 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 225 000	253 000	37 000	423 000
Total Current Assets	1 225 000	253 000	37 000	423 000
Total Assets	1 225 000	678 000	712 000	1 115 000
Total Equity	1 225 000	678 000	712 000	1 115 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	1 225 000	678 000	712 000	1 115 000

Financial indicators	2013	2012	2011	2010
Return on Equity	44,65 %	−5,01 %	−56,6 %	10,31 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	38,2 %	−428,57 %	−317,01 %	38,57 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %