MUSEET KYSTENS ARV

7105 STADSBYGD

Finances

Share Ownership

Return on Equity

4,17 %

Current Ratio

61,78

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	300 000	300 000	300 000	339 000
Net Income	72 000	−50 000	−372 000	0
Total Assets	1 737 000	1 838 000	1 892 000	2 086 000
Total Equity	1 728 000	1 656 000	1 706 000	2 078 000

Income (NOK)	2022	2021	2020	2019
Revenue	300 000	300 000	300 000	339 000
Expenditure	228 000	350 000	672 000	340 000
Operating Profit	72 000	−50 000	−372 000	−1 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Earnings Before Tax	72 000	−50 000	−372 000	0
Tax	0	0	0	0
Net Income	72 000	−50 000	−372 000	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 181 000	1 251 000	1 417 000	1 583 000
Total Current Assets	556 000	588 000	476 000	503 000
Total Assets	1 737 000	1 838 000	1 892 000	2 086 000
Total Retained Equity	1 528 000	1 456 000	1 506 000	1 878 000
Total Equity	1 728 000	1 656 000	1 706 000	2 078 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	9 000	183 000	187 000	9 000
Total Equity and Debt	1 737 000	1 838 000	1 892 000	2 086 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	300 000	300 000	300 000	339 000
Revenue	300 000	300 000	300 000	339 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	70 000	166 000	166 000	166 000
Impairment	0	0	0	0
Expenditure	228 000	350 000	672 000	340 000
Operating Profit	72 000	−50 000	−372 000	−1 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Dividends	0	0	0	0
Net Income	72 000	−50 000	−372 000	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 084 000	1 154 000	1 320 000	1 487 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 084 000	1 154 000	1 320 000	1 487 000
Total Fiancial Fixed Assets	96 000	96 000	96 000	96 000
Total Fixed Assets	1 181 000	1 251 000	1 417 000	1 583 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	556 000	588 000	476 000	503 000
Total Current Assets	556 000	588 000	476 000	503 000
Total Assets	1 737 000	1 838 000	1 892 000	2 086 000
Total Equity	1 728 000	1 656 000	1 706 000	2 078 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	174 000	178 000	0
Unpaid Taxes	9 000	9 000	9 000	9 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	9 000	183 000	187 000	9 000
Total Equity and Debt	1 737 000	1 838 000	1 892 000	2 086 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,17 %	−3,02 %	−21,81 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	24 %	−16,67 %	−124 %	−0,29 %
Current Ratio	61,78	3,21	2,55	55,89
Quick Ratio	61,78	3,21	2,55	55,89
Equity Ratio	0,99	0,9	0,9	1
Gross Profit Margin	100 %	100 %	100 %	100 %