LEVANGER HUSFLIDSFORENING

7605 LEVANGER

Finances

Share Ownership

Return on Equity

7,66 %

Current Ratio

53,25

Debt-to-Equity Ratio

Key figures (NOK)	2014	2013	2012	2011
Revenue	84 000	81 000	109 000	81 000
Net Income	16 000	2 000	20 000	22 000
Total Assets	213 000	195 000	192 000	178 000
Total Equity	209 000	193 000	190 000	170 000

Income (NOK)	2014	2013	2012	2011
Revenue	84 000	81 000	109 000	81 000
Expenditure	68 000	79 000	88 000	60 000
Operating Profit	16 000	2 000	20 000	22 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	16 000	2 000	20 000	22 000
Tax	0	0	0	0
Net Income	16 000	2 000	20 000	22 000

Balance (NOK)	2014	2013	2012	2011
Total Fixed Assets	0	0	0	0
Total Current Assets	213 000	195 000	192 000	178 000
Total Assets	213 000	195 000	192 000	178 000
Total Retained Equity	209 000	193 000	190 000	170 000
Total Equity	209 000	193 000	190 000	170 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 000	2 000	2 000	8 000
Total Equity and Debt	213 000	195 000	192 000	178 000

Cash flow (NOK)	2014	2013	2012	2011
Sales Income	0	49 000	80 000	67 000
Other Income	84 000	32 000	28 000	14 000
Revenue	84 000	81 000	109 000	81 000
Cost of Goods Sold	0	11 000	12 000	16 000
Salary Costs	0	4 000	6 000	4 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	68 000	79 000	88 000	60 000
Operating Profit	16 000	2 000	20 000	22 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	16 000	2 000	20 000	22 000

Balance details (NOK)	2014	2013	2012	2011
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	3 000	3 000	3 000	3 000
Total Investments	0	0	0	0
Cash, Bank	210 000	184 000	181 000	174 000
Total Current Assets	213 000	195 000	192 000	178 000
Total Assets	213 000	195 000	192 000	178 000
Total Equity	209 000	193 000	190 000	170 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 000	2 000	2 000	8 000
Total Current Debt	4 000	2 000	2 000	8 000
Total Equity and Debt	213 000	195 000	192 000	178 000

Financial indicators	2014	2013	2012	2011
Return on Equity	7,66 %	1,04 %	10,53 %	12,94 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	19,05 %	2,47 %	18,35 %	27,16 %
Current Ratio	53,25	97,5	96	22,25
Quick Ratio	213	−195	−192	35,6
Equity Ratio	0,98	0,99	0,99	0,96
Gross Profit Margin	100 %	86,42 %	88,99 %	80,25 %