ADVOKAT TOR J STRAND

8517 NARVIK

Finances

Share Ownership

Return on Equity

51,79 %

Current Ratio

0,75

Debt-to-Equity Ratio

−2,39

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 437 000	2 389 000	3 178 000	2 405 000
Net Income	−2 111 000	1 113 000	1 471 000	1 051 000
Total Assets	6 464 000	5 721 000	6 899 000	6 049 000
Total Equity	−4 076 000	−1 093 000	−1 201 000	−1 590 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 437 000	2 389 000	3 178 000	2 405 000
Expenditure	4 243 000	1 069 000	1 450 000	1 079 000
Operating Profit	−1 807 000	1 320 000	1 728 000	1 325 000
Financial Income	1 000	0	2 000	3 000
Financial Costs	306 000	207 000	258 000	278 000
Financial Balance	−305 000	−207 000	−256 000	−275 000
Earnings Before Tax	−2 111 000	1 113 000	1 471 000	1 051 000
Tax	0	0	0	0
Net Income	−2 111 000	1 113 000	1 471 000	1 051 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 868 000	5 234 000	5 436 000	5 601 000
Total Current Assets	596 000	488 000	1 464 000	448 000
Total Assets	6 464 000	5 721 000	6 899 000	6 049 000
Total Retained Equity	0	−1 093 000	−1 201 000	−1 590 000
Total Equity	−4 076 000	−1 093 000	−1 201 000	−1 590 000
Total Long-Term Debt	9 750 000	6 691 000	7 047 000	7 314 000
Total Current Debt	791 000	124 000	1 054 000	325 000
Total Equity and Debt	6 464 000	5 721 000	6 899 000	6 049 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 188 000	1 277 000	1 984 000	1 195 000
Other Income	1 249 000	1 112 000	1 194 000	1 210 000
Revenue	2 437 000	2 389 000	3 178 000	2 405 000
Cost of Goods Sold	0	0	0	0
Salary Costs	78 000	76 000	122 000	133 000
Depreciation	166 000	213 000	224 000	213 000
Impairment	0	0	0	0
Expenditure	4 243 000	1 069 000	1 450 000	1 079 000
Operating Profit	−1 807 000	1 320 000	1 728 000	1 325 000
Financial Income	1 000	0	2 000	3 000
Financial Costs	306 000	207 000	258 000	278 000
Financial Balance	−305 000	−207 000	−256 000	−275 000
Dividends	0	0	0	0
Net Income	−2 111 000	1 113 000	1 471 000	1 051 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 654 000	4 966 000	5 066 000	5 177 000
Machinery and Plant Facilities	214 000	0	0	0
Fixtures	0	267 000	370 000	424 000
Total Tangible Assets	5 868 000	5 234 000	5 436 000	5 601 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 868 000	5 234 000	5 436 000	5 601 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	224 000	208 000	961 000	110 000
Total Current Assets	596 000	488 000	1 464 000	448 000
Total Assets	6 464 000	5 721 000	6 899 000	6 049 000
Total Equity	−4 076 000	−1 093 000	−1 201 000	−1 590 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 750 000	6 691 000	7 047 000	7 314 000
Creditors	755 000	13 000	734 000	9 000
Unpaid Taxes	0	71 000	109 000	36 000
Dividends	0	0	0	0
Other Current Debt	36 000	40 000	30 000	41 000
Total Current Debt	791 000	124 000	1 054 000	325 000
Total Equity and Debt	6 464 000	5 721 000	6 899 000	6 049 000

Financial indicators	2022	2021	2020	2019
Return on Equity	51,79 %	−101,83 %	−122,48 %	−66,1 %
Debt-to-Equity Ratio	−2,39	−6,12	−5,87	−4,6
Operating Profit Margin	−74,15 %	55,25 %	54,37 %	55,09 %
Current Ratio	0,75	3,94	1,39	1,38
Quick Ratio	0,75	3,94	1,39	1,38
Equity Ratio	−0,63	−0,19	−0,17	−0,26
Gross Profit Margin	100 %	100 %	100 %	100 %