ADVOKAT THOR EINAR SUNDSLI

8656 MOSJØEN

Finances

Share Ownership

Return on Equity

13,24 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2017	2016	2015	2014
Revenue	265 000	730 000	528 000	532 000
Net Income	27 000	489 000	229 000	217 000
Total Assets	204 000	853 000	373 000	344 000
Total Equity	204 000	853 000	360 000	329 000

Income (NOK)	2017	2016	2015	2014
Revenue	265 000	730 000	528 000	532 000
Expenditure	238 000	240 000	300 000	316 000
Operating Profit	27 000	490 000	229 000	217 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	0	0
Financial Balance	0	−1 000	0	0
Earnings Before Tax	27 000	489 000	229 000	217 000
Tax	0	0	0	0
Net Income	27 000	489 000	229 000	217 000

Balance (NOK)	2017	2016	2015	2014
Total Fixed Assets	144 000	150 000	169 000	188 000
Total Current Assets	60 000	702 000	204 000	156 000
Total Assets	204 000	853 000	373 000	344 000
Total Retained Equity	204 000	853 000	360 000	329 000
Total Equity	204 000	853 000	360 000	329 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	13 000	15 000
Total Equity and Debt	204 000	853 000	373 000	344 000

Cash flow (NOK)	2017	2016	2015	2014
Sales Income	265 000	730 000	528 000	532 000
Other Income	0	0	0	0
Revenue	265 000	730 000	528 000	532 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	6 000	19 000	19 000	21 000
Impairment	0	0	0	0
Expenditure	238 000	240 000	300 000	316 000
Operating Profit	27 000	490 000	229 000	217 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	0	0
Financial Balance	0	−1 000	0	0
Dividends	0	0	0	0
Net Income	27 000	489 000	229 000	217 000

Balance details (NOK)	2017	2016	2015	2014
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	144 000	150 000	169 000	188 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	144 000	150 000	169 000	188 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	144 000	150 000	169 000	188 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	157 000	0	0
Total Current Assets	60 000	702 000	204 000	156 000
Total Assets	204 000	853 000	373 000	344 000
Total Equity	204 000	853 000	360 000	329 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	13 000	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	15 000
Total Current Debt	0	0	13 000	15 000
Total Equity and Debt	204 000	853 000	373 000	344 000

Financial indicators	2017	2016	2015	2014
Return on Equity	13,24 %	57,33 %	63,61 %	65,96 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	10,19 %	67,12 %	43,37 %	40,79 %
Current Ratio	-	-	15,69	10,4
Quick Ratio	-	-	15,69	10,4
Equity Ratio	1	1	0,97	0,96
Gross Profit Margin	100 %	100 %	100 %	100 %