INTERNATIONAL GOSPEL MISSION

Return on Equity

−10,05 %

Current Ratio

2,8

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 347 000	4 444 000	4 664 000	4 707 000
Net Income	−154 000	−81 000	432 000	−413 000
Total Assets	1 744 000	1 831 000	1 936 000	1 533 000
Total Equity	1 533 000	1 666 000	1 746 000	1 291 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 347 000	4 444 000	4 664 000	4 707 000
Expenditure	−3 916 000	−4 066 000	−4 205 000	−4 157 000
Operating Profit	−154 000	−81 000	431 000	−414 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−154 000	−81 000	432 000	−413 000
Tax	0	0	0	0
Net Income	−154 000	−81 000	432 000	−413 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 154 000	1 154 000	1 154 000	1 154 000
Total Current Assets	590 000	677 000	782 000	379 000
Total Assets	1 744 000	1 831 000	1 936 000	1 533 000
Total Retained Equity	1 533 000	1 666 000	1 746 000	1 291 000
Total Equity	1 533 000	1 666 000	1 746 000	1 291 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	211 000	165 000	189 000	242 000
Total Equity and Debt	1 744 000	1 831 000	1 936 000	1 533 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 347 000	4 444 000	4 664 000	4 707 000
Revenue	4 347 000	4 444 000	4 664 000	4 707 000
Cost of Goods Sold	230 000	171 000	270 000	333 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	−3 916 000	−4 066 000	−4 205 000	−4 157 000
Operating Profit	−154 000	−81 000	431 000	−414 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−154 000	−81 000	432 000	−413 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 154 000	1 154 000	1 154 000	1 154 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 154 000	1 154 000	1 154 000	1 154 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 154 000	1 154 000	1 154 000	1 154 000
Stock	0	0	0	0
Total Investments	100 000	100 000	100 000	96 000
Cash, Bank	436 000	577 000	682 000	284 000
Total Current Assets	590 000	677 000	782 000	379 000
Total Assets	1 744 000	1 831 000	1 936 000	1 533 000
Total Equity	1 533 000	1 666 000	1 746 000	1 291 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	26 000	20 000	2 000	52 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	185 000	145 000	187 000	190 000
Total Current Debt	211 000	165 000	189 000	242 000
Total Equity and Debt	1 744 000	1 831 000	1 936 000	1 533 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−10,05 %	−4,86 %	24,74 %	−31,99 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−3,54 %	−1,82 %	9,24 %	−8,8 %
Current Ratio	2,8	4,1	4,14	1,57
Quick Ratio	2,8	4,1	4,14	1,57
Equity Ratio	0,88	0,91	0,9	0,84
Gross Profit Margin	94,71 %	96,15 %	94,21 %	92,93 %