HBL ADVOKATFIRMA HARALDSEN BYDAL LIE DA

3126 TØNSBERG

Finances

Share Ownership

Return on Equity

42,49 %

Current Ratio

7,45

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	28 349 000	28 299 000	28 594 000	25 689 000
Net Income	9 160 000	9 751 000	11 701 000	6 035 000
Total Assets	24 773 000	23 870 000	22 702 000	19 590 000
Total Equity	21 557 000	21 321 000	19 112 000	14 987 000

Income (NOK)	2022	2021	2020	2019
Revenue	28 349 000	28 299 000	28 594 000	25 689 000
Expenditure	19 265 000	18 644 000	16 942 000	19 766 000
Operating Profit	9 083 000	9 655 000	11 652 000	5 922 000
Financial Income	79 000	95 000	49 000	113 000
Financial Costs	2 000	0	0	0
Financial Balance	77 000	95 000	49 000	113 000
Earnings Before Tax	9 160 000	9 751 000	11 701 000	6 035 000
Tax	0	0	0	0
Net Income	9 160 000	9 751 000	11 701 000	6 035 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	829 000	1 001 000	1 185 000	1 361 000
Total Current Assets	23 944 000	22 870 000	21 517 000	18 229 000
Total Assets	24 773 000	23 870 000	22 702 000	19 590 000
Total Retained Equity	21 557 000	21 321 000	19 112 000	14 987 000
Total Equity	21 557 000	21 321 000	19 112 000	14 987 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 215 000	2 549 000	3 590 000	4 603 000
Total Equity and Debt	24 773 000	23 870 000	22 702 000	19 590 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	28 349 000	28 093 000	28 404 000	25 491 000
Other Income	0	206 000	190 000	198 000
Revenue	28 349 000	28 299 000	28 594 000	25 689 000
Cost of Goods Sold	0	0	0	0
Salary Costs	15 507 000	14 818 000	13 248 000	15 710 000
Depreciation	172 000	184 000	176 000	221 000
Impairment	0	0	0	0
Expenditure	19 265 000	18 644 000	16 942 000	19 766 000
Operating Profit	9 083 000	9 655 000	11 652 000	5 922 000
Financial Income	79 000	95 000	49 000	113 000
Financial Costs	2 000	0	0	0
Financial Balance	77 000	95 000	49 000	113 000
Dividends	0	0	0	0
Net Income	9 160 000	9 751 000	11 701 000	6 035 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	651 000	776 000	902 000	1 002 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	178 000	224 000	283 000	359 000
Total Tangible Assets	829 000	1 001 000	1 185 000	1 361 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	829 000	1 001 000	1 185 000	1 361 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	14 548 000	12 644 000	12 371 000	9 717 000
Total Current Assets	23 944 000	22 870 000	21 517 000	18 229 000
Total Assets	24 773 000	23 870 000	22 702 000	19 590 000
Total Equity	21 557 000	21 321 000	19 112 000	14 987 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	213 000	259 000	253 000	328 000
Unpaid Taxes	2 389 000	1 801 000	1 797 000	1 605 000
Dividends	0	0	0	0
Other Current Debt	613 000	488 000	1 539 000	2 670 000
Total Current Debt	3 215 000	2 549 000	3 590 000	4 603 000
Total Equity and Debt	24 773 000	23 870 000	22 702 000	19 590 000

Financial indicators	2022	2021	2020	2019
Return on Equity	42,49 %	45,73 %	61,22 %	40,27 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	32,04 %	34,12 %	40,75 %	23,05 %
Current Ratio	7,45	8,97	5,99	3,96
Quick Ratio	7,45	8,97	5,99	3,96
Equity Ratio	0,87	0,89	0,84	0,77
Gross Profit Margin	100 %	100 %	100 %	100 %