SLETTELØKKA BOLIGSAMEIE

0179 OSLO

Finances

Share Ownership

Return on Equity

−23,81 %

Current Ratio

Debt-to-Equity Ratio

−1,18

Key figures (NOK)	2022	2021	2020	2019
Revenue	25 023 000	19 667 000	19 176 000	20 618 000
Net Income	6 695 000	1 932 000	−1 181 000	−499 000
Total Assets	9 078 000	6 090 000	2 767 000	5 709 000
Total Equity	−28 116 000	−34 810 000	−36 742 000	−35 560 000

Income (NOK)	2022	2021	2020	2019
Revenue	25 023 000	19 667 000	19 176 000	20 618 000
Expenditure	17 017 000	16 712 000	19 220 000	19 899 000
Operating Profit	8 007 000	2 955 000	−44 000	719 000
Financial Income	26 000	7 000	15 000	61 000
Financial Costs	1 338 000	1 030 000	1 152 000	1 280 000
Financial Balance	−1 312 000	−1 023 000	−1 137 000	−1 219 000
Earnings Before Tax	6 695 000	1 932 000	−1 181 000	−499 000
Tax	0	0	0	0
Net Income	6 695 000	1 932 000	−1 181 000	−499 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 062 000	1 128 000	1 151 000	1 204 000
Total Current Assets	8 016 000	4 962 000	1 615 000	4 505 000
Total Assets	9 078 000	6 090 000	2 767 000	5 709 000
Total Retained Equity	−28 116 000	−34 810 000	−36 742 000	−35 560 000
Total Equity	−28 116 000	−34 810 000	−36 742 000	−35 560 000
Total Long-Term Debt	33 184 000	33 060 000	35 904 000	38 621 000
Total Current Debt	4 009 000	7 840 000	3 604 000	2 649 000
Total Equity and Debt	9 078 000	6 090 000	2 767 000	5 709 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	25 023 000	19 667 000	19 176 000	20 618 000
Revenue	25 023 000	19 667 000	19 176 000	20 618 000
Cost of Goods Sold	0	0	0	0
Salary Costs	2 016 000	1 910 000	1 930 000	1 712 000
Depreciation	66 000	63 000	53 000	32 000
Impairment	0	0	0	0
Expenditure	17 017 000	16 712 000	19 220 000	19 899 000
Operating Profit	8 007 000	2 955 000	−44 000	719 000
Financial Income	26 000	7 000	15 000	61 000
Financial Costs	1 338 000	1 030 000	1 152 000	1 280 000
Financial Balance	−1 312 000	−1 023 000	−1 137 000	−1 219 000
Dividends	0	0	0	0
Net Income	6 695 000	1 932 000	−1 181 000	−499 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	940 000	940 000	940 000	940 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	122 000	188 000	211 000	264 000
Total Tangible Assets	1 062 000	1 128 000	1 151 000	1 204 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 062 000	1 128 000	1 151 000	1 204 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 678 000	189 000	315 000	2 881 000
Total Current Assets	8 016 000	4 962 000	1 615 000	4 505 000
Total Assets	9 078 000	6 090 000	2 767 000	5 709 000
Total Equity	−28 116 000	−34 810 000	−36 742 000	−35 560 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	33 184 000	33 060 000	35 904 000	38 621 000
Creditors	2 754 000	4 939 000	1 628 000	2 091 000
Unpaid Taxes	188 000	137 000	106 000	82 000
Dividends	0	0	0	0
Other Current Debt	1 057 000	1 324 000	885 000	469 000
Total Current Debt	4 009 000	7 840 000	3 604 000	2 649 000
Total Equity and Debt	9 078 000	6 090 000	2 767 000	5 709 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−23,81 %	−5,55 %	3,21 %	1,4 %
Debt-to-Equity Ratio	−1,18	−0,95	−0,98	−1,09
Operating Profit Margin	32 %	15,03 %	−0,23 %	3,49 %
Current Ratio	2	0,63	0,45	1,7
Quick Ratio	2	0,63	0,45	1,7
Equity Ratio	−3,1	−5,72	−13,28	−6,23
Gross Profit Margin	100 %	100 %	100 %	100 %